| Revenue | DKK -2K | -97% |
| EBITDA | DKK 421K | +925% |
| Net profit | DKK 750K | +106% |
| Total assets | DKK 68,6M | +5% |
| Equity | DKK 15,1M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 446 | 271 | -265 | -223 | -62 | -20 | -60 | -39 | -284 | -205 | -50 | -53 | -51 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 446 | 1.099 | -265 | -187 | -62 | -20 | -60 | -39 | -284 | -205 | 3.650 | -176 | -51 | 421 |
| Depreciation & amort. | -533 | 414 | -0 | 18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -87 | 685 | -265 | -205 | -62 | -20 | -60 | -39 | -284 | -205 | 3.650 | -176 | -51 | 421 |
| Net financials | -276 | 1.856 | -1.280 | 1.946 | 547 | 2 | 766 | 940 | -368 | 823 | -6.234 | 320 | -23.147 | 184 |
| Profit before tax | -498 | 2.540 | -1.546 | 1.741 | 480 | -18 | 705 | 901 | -652 | 618 | -2.584 | 144 | -12.069 | 605 |
| Tax | 87 | 125 | 11 | 35 | 151 | 678 | 170 | 113 | -341 | -208 | -39 | -176 | -237 | -145 |
| Net profit | -585 | 2.415 | -1.556 | 1.707 | 329 | -695 | 535 | 788 | -311 | 826 | -2.545 | 319 | -11.832 | 750 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.492 | 44.652 | 43.576 | 56.435 | 83.333 | 90.597 | 84.356 | 85.852 | 102.327 | 63.681 | 56.958 | 59.605 | 65.332 | 68.610 |
| Equity | 24.359 | 26.774 | 25.218 | 26.925 | 27.254 | 26.558 | 27.093 | 27.882 | 27.570 | 28.397 | 25.852 | 26.171 | 14.339 | 15.089 |
| Long-term debt | -96 | 0 | 0 | 0 | 34 | 62.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.036 | 17.656 | 18.084 | 29.124 | 55.627 | 63.132 | 57.262 | 57.970 | 74.756 | 35.284 | 31.107 | 33.433 | 50.993 | 53.521 |
| Total debt | 18.036 | 17.656 | 18.084 | 29.124 | 55.661 | 63.132 | 57.262 | 57.970 | 74.756 | 35.284 | 31.107 | 33.433 | 50.993 | 53.521 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|