| Revenue | DKK -10K | -10% |
| EBITDA | DKK -10K | +10% |
| Net profit | DKK -19K | -101% |
| Total assets | DKK 7,5M | -1% |
| Equity | DKK 6,8M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -13 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -21 | -14 | -11 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -13 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -21 | -14 | -11 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -13 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -21 | -14 | -11 | -10 |
| Net financials | 516 | 1.123 | -237 | 614 | -227 | -276 | -208 | 1.582 | -345 | -154 | -139 | 2.685 | -15 |
| Profit before tax | 504 | 1.109 | -244 | 608 | -234 | -283 | -215 | 1.575 | -352 | -175 | -152 | 2.674 | -25 |
| Tax | -0 | -72 | -0 | -89 | -33 | -59 | -284 | -6 | -16 | -30 | -34 | -1 | -5 |
| Net profit | 504 | 1.181 | -244 | 697 | -200 | -225 | 69 | 1.580 | -336 | -145 | -119 | 2.674 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.803 | 6.930 | 7.062 | 7.148 | 7.127 | 7.067 | 7.062 | 7.069 | 6.869 | 7.557 | 6.998 | 7.552 | 7.505 |
| Equity | 2.541 | 3.674 | 3.381 | 4.028 | 3.777 | 3.500 | 3.517 | 5.043 | 4.652 | 4.450 | 4.274 | 6.890 | 6.809 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.262 | 3.256 | 3.681 | 3.120 | 3.350 | 3.567 | 3.546 | 2.027 | 2.217 | 3.107 | 2.724 | 663 | 696 |
| Total debt | 4.262 | 3.256 | 3.681 | 3.120 | 3.350 | 3.567 | 3.546 | 2.027 | 2.217 | 3.107 | 2.724 | 663 | 696 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Per Emil Hasselbalch Stakemann | Management | 0 companies |