| Revenue | — | — |
| EBITDA | DKK -9K | +87% |
| Net profit | DKK -14K | +81% |
| Total assets | DKK 879K | -2% |
| Equity | DKK -787K | -2% |
| Employees | 7 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 482 | -161 | 112 | -539 | 11 | 2.033 | 1.026 | 57 | 1.092 | -147 | -67 | — |
| Staff expenses | -442 | -149 | -169 | -167 | -699 | -836 | -946 | -601 | -576 | -4 | -0 | -0 |
| EBITDA | 39 | -310 | -57 | -706 | -688 | 1.198 | 80 | -471 | 501 | -151 | -67 | -9 |
| Depreciation & amort. | 46 | 16 | -0 | -0 | 26 | 61 | -37 | 37 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -326 | -57 | -706 | -714 | 1.137 | 43 | -507 | 501 | -151 | -67 | -9 |
| Net financials | -142 | -89 | -84 | -58 | -73 | -93 | -95 | -11 | -44 | -42 | -4 | -5 |
| Profit before tax | -179 | -1 | -141 | -764 | -787 | 1.044 | -51 | -518 | 456 | -192 | -72 | -14 |
| Tax | 22 | 158 | -0 | 50 | -0 | -0 | 50 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -201 | -160 | -141 | -814 | -787 | 1.044 | -101 | -518 | 456 | -192 | -72 | -14 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.880 | 1.563 | 1.507 | 573 | 1.016 | 2.455 | 1.770 | 870 | 1.570 | 997 | 900 | 879 |
| Equity | 186 | 26 | -114 | -604 | -1.391 | -347 | -448 | -966 | -510 | -702 | -774 | -787 |
| Long-term debt | 1.252 | 1.160 | 1.015 | 544 | 711 | 747 | 784 | 784 | 0 | 0 | 0 | 0 |
| Short-term debt | 442 | 377 | 606 | 633 | 1.696 | 2.055 | 1.435 | 1.052 | 2.080 | 1.699 | 1.674 | 1.667 |
| Total debt | 1.694 | 1.536 | 1.621 | 1.177 | 2.407 | 2.802 | 2.218 | 1.836 | 2.080 | 1.699 | 1.674 | 1.667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2020 | — | — |
JK Management | Management | 2014 | — | — |
MV Management | Management | 2014 | — | — |
KT Management | Management | 2019 | — | — |
MT Management | Management | 2014 | — | — |
HØ Management | Management | 2015 | — | — |
PE Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØ INVEST ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Steen Laursen | Management | 0 companies |
| Jørgen Krogsgaard Doberck | Management | 0 companies |
| Martin Vagn Andersson Loran | Management | 0 companies |
| Karin Toft Nielsen | Management | 0 companies |
| Michael Thalbitzer Thiberg | Management | 0 companies |
| Henrik Øgendahl | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Hans Henrik Palm | Chairman | 0 companies |
| Charlotte Bering | Board of Directors | 0 companies |