| Revenue | DKK -60K | -10% |
| EBITDA | DKK -60K | +10% |
| Net profit | DKK 126,4M | +238% |
| Total assets | DKK 504,3M | +38% |
| Equity | DKK 492,6M | +35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -12 | -7 | -7 | -7 | -12 | -10 | -10 | -34 | 0 | 0 | -54 | -67 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -12 | -7 | -7 | -7 | -12 | -10 | -10 | -34 | -34 | -114 | -54 | -67 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -12 | -7 | -7 | -7 | -12 | -10 | -10 | -34 | -34 | -114 | -54 | -67 | -60 |
| Net financials | -929 | 211 | 115 | 223 | 1.074 | 391 | 863 | 10.483 | 127.475 | 767.740 | -33.837 | -200.610 | -91.535 | 138.641 |
| Profit before tax | -935 | 196 | 105 | 214 | 1.067 | 376 | 850 | 10.469 | 127.441 | 767.707 | -33.951 | -200.664 | -91.601 | 138.581 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 15.668 | 82.237 | -0 | -0 | -0 | 12.173 |
| Net profit | -935 | 196 | 105 | 214 | 1.067 | 376 | 850 | 10.469 | 111.773 | 685.470 | -33.951 | -200.664 | -91.601 | 126.408 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.571 | 4.781 | 4.895 | 5.118 | 6.194 | 6.586 | 7.451 | 17.935 | 98.317 | 820.376 | 704.279 | 503.408 | 366.220 | 504.326 |
| Equity | 4.543 | 4.740 | 4.845 | 5.059 | 6.125 | 6.501 | 7.351 | 17.820 | 82.524 | 737.993 | 704.042 | 503.378 | 366.190 | 492.598 |
| Long-term debt | 28 | 41 | 50 | 59 | 69 | 85 | 100 | 115 | 15.668 | 0 | 0 | 0 | 0 | 11.698 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125 | 82.382 | 237 | 30 | 30 | 30 |
| Total debt | 28 | 41 | 50 | 59 | 69 | 85 | 100 | 115 | 15.793 | 82.382 | 237 | 30 | 30 | 11.728 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
B Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| BJ-REVISION | Audit | 0 companies |