| Revenue | DKK 566K | +5% |
| EBITDA | DKK 445K | +7% |
| Net profit | DKK 328K | +9% |
| Total assets | DKK 6,9M | +65% |
| Equity | DKK 2,6M | +8% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 314 | 451 | 704 | 998 | 118 | 93 | -36 | 2.863 | 382 | 573 | 439 | 537 | 566 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | 259 | 361 | 626 | 894 | 27 | 1 | -119 | 280 | 291 | 487 | 352 | 418 | 445 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | 259 | 361 | 626 | 894 | 27 | 1 | -119 | 280 | 291 | 487 | 352 | 418 | 445 |
| Net financials | -32 | -11 | -3 | -8 | -20 | -11 | -28 | -36 | -14 | -9 | -1 | -38 | 8 | -31 |
| Profit before tax | -73 | 248 | 358 | 618 | 874 | 16 | -27 | -155 | 266 | 282 | 486 | 314 | 426 | 414 |
| Tax | -16 | 63 | 58 | 120 | 241 | 15 | -5 | -32 | 59 | 63 | 110 | -34 | 124 | 86 |
| Net profit | -57 | 185 | 301 | 499 | 633 | 1 | -23 | -123 | 207 | 218 | 375 | 348 | 302 | 328 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 635 | 709 | 1.522 | 2.135 | 4.124 | 3.220 | 4.351 | 3.841 | 3.756 | 3.118 | 4.191 | 4.218 | 4.186 | 6.910 |
| Equity | 153 | 338 | 639 | 1.038 | 1.570 | 1.467 | 1.444 | 1.321 | 1.529 | 1.636 | 2.011 | 2.241 | 2.425 | 2.631 |
| Long-term debt | 0 | 0 | 294 | 302 | 1.166 | 745 | 1.847 | 1.349 | 845 | 549 | 962 | 531 | 403 | 2.420 |
| Short-term debt | 481 | 371 | 565 | 754 | 1.197 | 844 | 900 | 1.043 | 1.196 | 683 | 902 | 1.199 | 1.097 | 1.510 |
| Total debt | 481 | 371 | 859 | 1.056 | 2.363 | 1.589 | 2.747 | 2.392 | 2.041 | 1.232 | 1.864 | 1.730 | 1.500 | 3.930 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Rene Paulsen | Audit | 0 companies |
| Ernst Gerhard Lassen | Board of Directors | 0 companies |
| Bjarne Hardy Lassen | Board of Directors | 0 companies |
| René Lassen | Board of Directors | 0 companies |