| Revenue | DKK 5K | -100% |
| EBITDA | DKK 5K | +100% |
| Net profit | DKK -163K | +90% |
| Total assets | DKK 2,8M | -5% |
| Equity | DKK 60K | -73% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -222 | -1.243 | -1.387 | 5 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -222 | -1.243 | -1.408 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -222 | -1.243 | -1.408 | 5 |
| Net financials | -1.536 | 210 | -172 | -168 |
| Profit before tax | -1.758 | -1.033 | -1.579 | -163 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -1.758 | -1.033 | -1.579 | -163 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 938 | 1.271 | 2.950 | 2.809 |
| Equity | 185 | -848 | 223 | 60 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 753 | 2.118 | 2.727 | 2.750 |
| Total debt | 753 | 2.118 | 2.727 | 2.750 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Management | Management | 2010 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
DA Management | Management | 2013 | — | — |
TJ Management | Management | 1997 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
KG Management | Management | 2005 | — | — |
BF Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
EB Management | Management | 2000 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
HR Management | Management | 2015 | — | — |
JA Management | Management | 2013 | — | — |
BL Unofficial title | Unofficial title | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Francis Elena Perez Agrazal | Management | 0 companies |
| Jørgen Christian Rasmussen | Chief Executive Officer | 0 companies |
| Dina Asmussen | Management | 0 companies |
| Troels Johan Brandt | Management | 0 companies |
| Leticia Montoya Moran | Chief Executive Officer | 0 companies |
| Karin Garre | Management | 0 companies |
| Bo Flemming Voergaard | Chief Executive Officer | 0 companies |
| Elsebeth Budolfsen | Management | 0 companies |
| Kaj Erik Larsen | Chief Executive Officer | 0 companies |
| Harry Rosenberg | Management | 0 companies |
| Jens Aabye Dam | Management | 0 companies |
| Bo Lauritzen | Unofficial title | 0 companies |
| Ebba Minerva Bethancourt Villaverde | Board of Directors | 0 companies |
| Marta Judith Edghill Edwards | Board of Directors | 0 companies |
| Bo Juel Nielsen | Board of Directors | 0 companies |
| Sonnich Jacob Fryland | Chairman | 0 companies |
| Richard Rudolf Sand | Board of Directors | 0 companies |
| Mogens Helweg Claesson | Board of Directors | 0 companies |
| Katia Marissa Solano Aparicio | Board of Directors | 0 companies |
| Annette Borg Rosenberg | Chairman | 0 companies |
| Henrik Lawaetz | Board of Directors | 0 companies |
| Jacob Rosenberg | Chairman | 0 companies |
| Jeanne Rosenberg | Board of Directors | 0 companies |
| Karl Olof Borg | Board of Directors | 0 companies |
| Nadia Hannah Rosenberg | Board of Directors | 0 companies |
| Steen Juel Nielsen | Chairman | 0 companies |
| Abdiel Enrique Nunez | Board of Directors | 0 companies |
| Sten Verland | Chairman | 0 companies |
| Carl Christian Ægidius | Board of Directors | 0 companies |
| Ingrid Elisabet Koskull | Board of Directors | 0 companies |