| Revenue | DKK -18K | -137% |
| EBITDA | DKK -18K | -172% |
| Net profit | DKK -24K | -150% |
| Total assets | DKK 739K | -22% |
| Equity | DKK 409K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 199 | 114 | 170 | 483 | 575 | 650 | 286 | 364 | -27 | 18 | -7 | 48 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 199 | 114 | 20 | 244 | 160 | -2 | -40 | 21 | -27 | 18 | -7 | 25 | -18 |
| Depreciation & amort. | -0 | -56 | -0 | -0 | -0 | -8 | -8 | -6 | -5 | -14 | -4 | -0 | -0 |
| EBIT | 199 | 59 | 20 | 244 | 160 | -11 | -48 | 14 | -31 | 4 | -11 | 25 | -18 |
| Net financials | -1 | -1 | -1 | -2 | -1 | -4 | -2 | -11 | -36 | -3 | -7 | 22 | -6 |
| Profit before tax | 202 | 58 | 19 | 242 | 159 | -15 | -50 | 3 | -68 | 1 | -18 | 47 | -24 |
| Tax | 48 | 15 | 5 | 57 | 35 | -3 | -11 | 0 | -15 | 0 | -0 | -0 | -0 |
| Net profit | 154 | 43 | 14 | 185 | 124 | -12 | -39 | 3 | -53 | 1 | -18 | 47 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 754 | 568 | 623 | 1.000 | 743 | 893 | 603 | 612 | 568 | 865 | 839 | 947 | 739 |
| Equity | 505 | 504 | 519 | 504 | 504 | 492 | 453 | 456 | 403 | 404 | 386 | 433 | 409 |
| Long-term debt | 0 | 0 | 0 | 57 | 35 | 32 | 0 | 0 | 0 | 7 | 7 | 7 | 0 |
| Short-term debt | 249 | 64 | 105 | 439 | 204 | 369 | 150 | 156 | 166 | 454 | 447 | 507 | 330 |
| Total debt | 249 | 64 | 105 | 496 | 239 | 401 | 150 | 156 | 166 | 461 | 453 | 514 | 330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 1998 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORWIN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Per Lading | Management | 0 companies |
| Tove Lading | Board of Directors | 0 companies |
| Michael Esbjørn Jensen | Chairman | 0 companies |
| Ole Sangill | Chairman | 0 companies |
| Lars Bülow Jørgensen | Board of Directors | 0 companies |