| Revenue | DKK -19K | +40% |
| EBITDA | DKK -677K | -16% |
| Net profit | DKK -642K | -47% |
| Total assets | DKK 681K | -53% |
| Equity | DKK 657K | -54% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.508 | 1.062 | 866 | 1.329 | 777 | -78 | 1.101 | 1.165 | 371 | -10 | -16 | -13 | -13 | -19 |
| Staff expenses | -0 | -1.143 | -871 | -1.016 | -833 | -327 | -972 | -756 | -190 | -230 | -173 | -392 | -568 | -658 |
| EBITDA | -1.045 | -296 | -152 | 221 | -56 | -412 | 130 | 409 | 181 | -240 | -189 | -405 | -581 | -677 |
| Depreciation & amort. | -0 | -14 | -33 | -52 | -88 | -45 | -52 | -45 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.045 | -310 | -184 | 169 | -143 | -457 | 78 | 364 | 181 | -240 | -189 | -405 | -581 | -677 |
| Net financials | 197 | 52 | 243 | 141 | 139 | 235 | 121 | 70 | 125 | 714 | -274 | 201 | 245 | 32 |
| Profit before tax | 389 | -257 | 58 | 231 | -5 | -221 | 199 | 435 | 306 | 473 | -463 | -204 | -336 | -645 |
| Tax | 39 | -56 | 25 | 24 | 50 | -50 | 9 | 129 | 68 | 104 | -102 | -0 | 102 | -3 |
| Net profit | 350 | -202 | 34 | 207 | -54 | -171 | 190 | 305 | 239 | 369 | -361 | -204 | -437 | -642 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.027 | 2.736 | 2.672 | 2.755 | 2.463 | 2.340 | 2.636 | 2.644 | 2.619 | 2.984 | 2.358 | 2.102 | 1.464 | 681 |
| Equity | 2.914 | 2.512 | 2.447 | 2.554 | 2.400 | 2.125 | 2.210 | 2.407 | 2.535 | 2.791 | 2.316 | 1.994 | 1.434 | 657 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 225 | 225 | 200 | 47 | 214 | 426 | 237 | 84 | 193 | 42 | 108 | 29 | 24 |
| Total debt | 113 | 225 | 225 | 200 | 47 | 214 | 426 | 237 | 84 | 193 | 42 | 108 | 29 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Founder | Founder | 1997 | — | — |
EK Audit | Audit | 1997 | — | — |
PH Management | Management | 1997 | — | — |
BL Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Advokaterne Huuse og Tordrup | Founder | 0 companies |
| Erling Karmal Næs | Audit | 0 companies |
| Peter Huuse Sørensen | Management | 0 companies |
| Bodil Liisberg Bagh | Audit | 0 companies |