| Revenue | DKK -36K | -145% |
| EBITDA | DKK -36K | -145% |
| Net profit | DKK 2,2M | +222% |
| Total assets | DKK 15,2M | +17% |
| Equity | DKK 14,8M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -21 | -28 | -28 | -39 | 80 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 878 | 1.038 | 945 | 1.143 | 1.109 | 884 | 539 | 408 | -21 | -28 | -28 | -39 | 80 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 878 | 1.038 | 945 | 1.143 | 1.109 | 884 | 539 | 408 | -21 | -28 | -28 | -39 | 80 | -36 |
| Net financials | 905 | 1.018 | 979 | 1.269 | 1.272 | 1.200 | 962 | 538 | -659 | -181 | 1.319 | 355 | 691 | 2.305 |
| Profit before tax | 883 | 1.070 | 953 | 1.240 | 1.247 | 1.176 | 939 | 486 | -680 | -208 | 1.290 | 316 | 771 | 2.269 |
| Tax | -0 | -0 | -0 | -0 | -49 | 59 | 83 | 12 | -0 | -0 | 27 | -0 | 73 | 21 |
| Net profit | 883 | 1.070 | 953 | 1.240 | 1.296 | 1.117 | 856 | 474 | -680 | -208 | 1.264 | 316 | 698 | 2.248 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.313 | 6.287 | 6.741 | 7.779 | 9.075 | 10.102 | 10.890 | 11.477 | 10.936 | 10.763 | 17.515 | 17.900 | 13.026 | 15.193 |
| Equity | 5.187 | 6.160 | 6.612 | 7.753 | 9.049 | 10.065 | 10.817 | 11.185 | 10.920 | 10.713 | 11.864 | 11.948 | 12.646 | 14.772 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 126 | 128 | 129 | 25 | 26 | 37 | 27 | 291 | 16 | 50 | 5.652 | 5.953 | 380 | 421 |
| Total debt | 126 | 128 | 129 | 25 | 26 | 37 | 73 | 291 | 16 | 50 | 5.652 | 5.953 | 380 | 421 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|