| Revenue | DKK 8M | +54% |
| EBITDA | DKK 1,4M | +327% |
| Net profit | DKK 879K | +5121% |
| Total assets | DKK 8,3M | +22% |
| Equity | DKK 2M | +77% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6.024 | 7.002 | 5.463 | 7.078 | 10.470 | 7.814 | 9.295 | 9.389 | 1.052 | 1.318 | 6.065 | 5.184 | 7.964 |
| Staff expenses | -5.884 | -6.650 | -6.460 | -6.794 | -8.996 | -7.400 | -7.954 | -8.428 | -4.979 | -1.686 | -3.735 | -4.865 | -6.603 |
| EBITDA | 15 | 351 | -996 | 284 | 1.473 | 415 | 1.341 | 961 | -3.927 | -368 | 2.330 | 318 | 1.361 |
| Depreciation & amort. | -78 | -62 | -68 | -70 | -34 | -14 | -4 | -3 | -3 | -10 | -78 | -15 | -16 |
| EBIT | -62 | 290 | -1.064 | 214 | 1.439 | 401 | 1.338 | 958 | -3.931 | -378 | 2.252 | 303 | 1.345 |
| Net financials | -57 | -240 | -82 | 27 | -35 | -106 | -167 | -165 | -70 | -151 | -190 | -274 | -209 |
| Profit before tax | -54 | 50 | -1.146 | 240 | 1.404 | 295 | 1.171 | 793 | -4.000 | -529 | 2.062 | 29 | 1.136 |
| Tax | -28 | 11 | -249 | 54 | 245 | 153 | 263 | 181 | -876 | -115 | 456 | 12 | 257 |
| Net profit | -26 | 39 | -897 | 186 | 1.158 | 141 | 907 | 612 | -3.125 | -414 | 1.605 | 17 | 879 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.750 | 5.480 | 4.963 | 10.523 | 7.146 | 6.581 | 8.674 | 7.709 | 2.423 | 3.863 | 7.737 | 6.835 | 8.311 |
| Equity | 2.100 | 2.139 | 1.242 | 1.428 | 2.587 | 2.266 | 3.173 | 3.585 | 260 | -154 | 1.451 | 1.143 | 2.022 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 214 | 0 | 1.438 | 1.150 | 862 | 574 |
| Short-term debt | -3.637 | 3.342 | 3.722 | 9.095 | 4.559 | 4.314 | 5.500 | 3.910 | 2.163 | 2.579 | 5.137 | 4.831 | 5.715 |
| Total debt | -3.637 | 3.342 | 3.722 | 9.095 | 4.559 | 4.314 | 5.500 | 4.124 | 2.163 | 4.017 | 6.286 | 5.692 | 6.289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Founder | Founder | 1997 | — | — |
HJ Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BDP HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
E. KIÆR HOLDING APS | Company | 10.0% | 10.0% | 2017 |
Indie KoCo Aps | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Githa Svendsen | Founder | 0 companies |
| Hanne Jørn Busck-Nielsen | Management | 0 companies |
| Thea Henriette Elin Busck-Nielsen | Board of Directors | 0 companies |
| Peter Christian Busck-Nielsen | Board of Directors | 0 companies |
| Charlotte Caroline Kristine Raun | Board of Directors | 0 companies |
| Ole Harald Lunga | Board of Directors | 0 companies |
| Kresten Schultz-Jørgensen | Board of Directors | 0 companies |
| Allan Wahlstrøm | Board of Directors | 0 companies |
| Lars Høgsberg | Chairman | 0 companies |
| Ebbe Kiær Larsen | Board of Directors | 0 companies |