| Revenue | DKK -4K | +17% |
| EBITDA | DKK -4K | -17% |
| Net profit | DKK 2M | +180% |
| Total assets | DKK 10,8M | +28% |
| Equity | DKK 10,5M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 570 | 256 | 471 | 782 | 326 | 262 | 187 | 523 | -2 | -3 | -2 | -3 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 570 | 256 | 471 | 782 | 326 | 262 | 187 | 523 | -2 | -3 | -2 | -3 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 570 | 256 | 471 | 782 | 326 | 262 | 187 | 523 | -2 | -3 | -2 | -3 | -4 |
| Net financials | 153 | 231 | 337 | 1.223 | 177 | 33 | 7 | 602 | 2.427 | 619 | -814 | 941 | 2.628 |
| Profit before tax | 723 | 487 | 808 | 2.005 | 503 | 296 | 194 | 1.126 | 2.425 | 616 | -816 | 937 | 2.624 |
| Tax | 181 | 122 | 198 | 471 | 111 | 65 | 43 | 248 | 534 | 135 | -180 | 206 | 577 |
| Net profit | 542 | 365 | 610 | 1.534 | 392 | 231 | 151 | 878 | 1.892 | 480 | -637 | 731 | 2.047 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.986 | 2.264 | 2.948 | 4.430 | 4.749 | 5.064 | 5.150 | 6.194 | 7.955 | 8.449 | 7.681 | 8.417 | 10.771 |
| Equity | 2.784 | 2.149 | 2.759 | 4.293 | 4.686 | 4.916 | 5.068 | 5.946 | 7.838 | 8.318 | 7.681 | 8.412 | 10.459 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 202 | 115 | 189 | 137 | 64 | 147 | 82 | 248 | 117 | 131 | 0 | 4 | 311 |
| Total debt | 202 | 115 | 189 | 137 | 64 | 147 | 82 | 248 | 117 | 131 | 0 | 4 | 311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Audit | Audit | 1997 | — | — |
VO Management | Management | 1997 | — | — |
GO Management | Management | 2007 | — | — |
JG | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
V.O. INVEST ApS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Rasmussen | Audit | 0 companies |
| Vibeke Olander | Management | 0 companies |
| Gert Olander | Management | 0 companies |
| Johannes Gotlieb Simonsen | Audit | 0 companies |