Riskpilot← Back to searchSign inGet full accessDEDUCTOR ApS
APSActiveCVR 20283009Krakasvej 17Engineering activities and related technical consultancy · NACE 7112Est. 19977 employees
Revenue 2024
DKK 13,7M
+6% vs 2023
EBITDA margin
23.1%
+41% vs 2023
Equity ratio
28.1%
Financial strength
Net profit 2024
DKK 2,4M
+39% vs 2023
| Revenue | DKK 13,7M | +6% |
| EBITDA | DKK 3,2M | +41% |
| Net profit | DKK 2,4M | +39% |
| Total assets | DKK 8,9M | -17% |
| Equity | DKK 2,5M | -35% |
| Employees | 7 | — |
Legal name
DEDUCTOR ApS
CVR number
20283009
Legal form
Anpartsselskab
NACE code
7112 · Engineering activities and related technical consultancy
Founded
31. juli 1997
Share capital
DKK 94.500
Employees
7 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør
Company purpose
Selskabets formål er at drive rådgivende ingeniørvirksomhed.
Address
Krakasvej 17
Phone
+4559162116
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.187 | 5.989 | 10.212 | 12.423 | 13.388 | 15.983 | 16.209 | 14.296 | 12.719 | 12.657 | 9.573 | 12.838 | 13.669 |
| Staff expenses | -3.846 | -6.019 | -9.461 | -10.362 | -11.793 | -14.489 | -14.156 | -10.146 | -10.864 | -10.015 | -6.422 | -10.607 | -10.515 |
| EBITDA | 342 | -30 | 751 | 2.062 | 1.369 | 1.652 | 2.053 | 4.151 | 1.855 | 2.642 | 3.151 | 2.231 | 3.154 |
| Depreciation & amort. | -64 | -57 | -80 | -86 | -72 | -50 | -38 | -45 | -66 | -56 | -52 | -13 | -9 |
| EBIT | 278 | -86 | 671 | 1.976 | 1.298 | 1.601 | 2.015 | 4.105 | 1.789 | 2.585 | 3.099 | 2.218 | 3.145 |
| Net financials | -90 | -43 | -180 | -105 | -102 | -33 | -122 | 225 | -30 | -5 | -82 | 8 | -44 |
| Profit before tax | 188 | -130 | 492 | 1.870 | 1.196 | 1.569 | 1.892 | 4.331 | 1.759 | 2.580 | 3.017 | 2.226 | 3.101 |
| Tax | 65 | -24 | 164 | 471 | 289 | 349 | 441 | 934 | 394 | 571 | 676 | 487 | 685 |
| Net profit | 123 | -106 | 328 | 1.399 | 907 | 1.220 | 1.452 | 3.397 | 1.365 | 2.009 | 2.341 | 1.739 | 2.416 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.626 | 5.699 | 9.836 | 6.425 | 7.793 | 10.170 | 11.983 | 13.039 | 14.948 | 11.666 | 9.440 | 10.762 | 8.926 |
| Equity | 1.165 | 1.059 | 1.387 | 1.486 | 2.393 | 2.713 | 3.265 | 5.762 | 5.027 | 4.036 | 4.427 | 3.841 | 2.510 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 488 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.461 | 4.640 | 8.446 | 4.939 | 5.400 | 7.457 | 8.718 | 6.789 | 9.921 | 7.630 | 5.013 | 6.921 | 6.416 |
| Total debt | 3.461 | 4.640 | 8.446 | 4.939 | 5.400 | 7.457 | 8.718 | 7.278 | 9.921 | 7.630 | 5.013 | 6.921 | 6.416 |
EBITDA margin
23.1%
This company
15.8%
Market median
+46% vs market
20122024
Equity ratio
28.1%
This company
38.2%
Market median
-26% vs market
20122024
Return on equity
96.2%
This company
18.4%
Market median
+423% vs market
20122024
Net profit margin
17.7%
This company
8.1%
Market median
+119% vs market
20122024
Asset turnover
1.53×
This company
1.12×
Market median
+37% vs market
20122024
Debt / equity
2.56×
This company
0.62×
Market median
-313% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2024 | — | — |
EP Founder | Founder | 1997 | — | — |
HS Management | Management | 1999 | — | — |
JH Audit | Audit | 1999 | — | — |
MA Management | Management | 2009 | — | — |
OA Management | Management | 2009 | — | — |
RJ | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eng. JL Holding ApS | Company | 25.0% | 25.0% | 2024 |
DEDUCTOR ApS | Company | 25.0% | 25.0% | 2025 |
BIE DATA ApS | Company | 25.0% | 25.0% | 2016 |
INGENIØR HENRIK SØRENSEN ApS | Company | 10.0% | 10.0% | 2016 |
OLE ABILDGAARD HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
AXIA ApS | Company | 25.0% | 25.0% | 2009 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
INGENIØR HENRIK SØRENSEN ApS
DEDUCTOR ApS Board members of DEDUCTOR ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jan Leth Petersen | Management | 0 companies |
| Erik Poulsen | Founder | 0 companies |
| Henrik Sørensen | Management | 0 companies |
| Jan Haffner | Audit | 0 companies |
| Mikkel Anders Bie | Management | 0 companies |
| Ole Abildgaard | Management | 0 companies |
| REVISIONSFIRMAET J. HAFFNER | Audit | 0 companies |