| Revenue | DKK -72K | +8% |
| EBITDA | DKK -422K | -6% |
| Net profit | DKK -732K | -204% |
| Total assets | DKK 16,3M | -5% |
| Equity | DKK 16,3M | -5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -36 | -34 | — | -48 | -39 | -39 | -36 | -38 | -44 | -45 | -67 | -72 |
| Staff expenses | -121 | -121 | -202 | -243 | -244 | -243 | -243 | -152 | -121 | -137 | -225 | -330 | -351 |
| EBITDA | -158 | -157 | -237 | -289 | -506 | -282 | -282 | -188 | -159 | -180 | -270 | -397 | -422 |
| Depreciation & amort. | -0 | -0 | -0 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -158 | -157 | -237 | -300 | -506 | -282 | -282 | -188 | -159 | -180 | -270 | -397 | -422 |
| Net financials | 690 | 555 | 1.262 | 2.218 | 523 | 1.050 | -871 | 1.980 | 3.050 | 2.361 | 2.763 | 1.401 | -477 |
| Profit before tax | 532 | 398 | 1.025 | 1.918 | 17 | 768 | -1.153 | 1.792 | 2.891 | 2.181 | 2.493 | 1.004 | -900 |
| Tax | 28 | 13 | 160 | 383 | -47 | 151 | -297 | 371 | 609 | 424 | 5 | 295 | -168 |
| Net profit | 504 | 385 | 865 | 1.535 | 64 | 617 | -856 | 1.420 | 2.281 | 1.758 | 2.484 | 702 | -732 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.648 | 7.983 | 9.216 | 11.121 | 10.857 | 11.430 | 10.120 | 11.484 | 14.540 | 15.796 | 20.447 | 17.239 | 16.331 |
| Equity | 6.952 | 7.240 | 8.006 | 9.442 | 9.506 | 10.020 | 9.057 | 10.370 | 12.540 | 14.185 | 16.555 | 17.139 | 16.285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.697 | 744 | 1.210 | 1.652 | 1.351 | 1.410 | 1.062 | 1.115 | 1.999 | 1.611 | 3.889 | 94 | 46 |
| Total debt | 1.697 | 744 | 1.210 | 1.652 | 1.351 | 1.410 | 1.062 | 1.115 | 1.999 | 1.611 | 3.889 | 94 | 46 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Singarasah Bylov | Board of Directors | 0 companies |
| Søren Pingel | Chairman | 0 companies |
| Kasper Loft Moos Bylov | Board of Directors | 0 companies |