| Revenue | DKK 12,5M | +189% |
| EBITDA | DKK 9M | +2102% |
| Net profit | DKK 7,3M | +789% |
| Total assets | DKK 12,5M | -64% |
| Equity | DKK 2,7M | -7% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.042 | 6.941 | 4.612 | 4.322 | 12.491 |
| Staff expenses | -4.720 | -4.521 | -4.722 | -4.771 | -3.500 |
| EBITDA | 1.322 | 2.420 | -110 | -449 | 8.991 |
| Depreciation & amort. | -116 | -136 | -207 | -205 | -142 |
| EBIT | 1.206 | 2.284 | -317 | -654 | 8.849 |
| Net financials | -56 | 25 | -586 | -403 | -212 |
| Profit before tax | 1.150 | 2.309 | -903 | -1.057 | 8.637 |
| Tax | 257 | 514 | 11 | -0 | 1.349 |
| Net profit | 893 | 1.795 | -914 | -1.057 | 7.288 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26.792 | 27.414 | 28.735 | 35.202 | 12.529 |
| Equity | 3.110 | 4.905 | 3.991 | 2.934 | 2.722 |
| Long-term debt | 0 | 0 | 4.200 | 3.752 | 0 |
| Short-term debt | 23.682 | 22.509 | 20.544 | 28.516 | 9.807 |
| Total debt | 23.682 | 22.509 | 24.744 | 32.268 | 9.807 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RG Founder | Founder | 1997 |
AM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (6) | ||
AL Chief Executive Officer | Chief Executive Officer | 2009 – 2017 |
PB Chief Executive Officer | Chief Executive Officer | 2006 – 2009 |
NJ Management | Management | 1997 – 2000 |
GT Management | Management | 1999 – 2006 |
PA Management | Management | 2017 – 2023 |
HB Chief Executive Officer | Chief Executive Officer | 2017 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2017 | |
| Former (7) | ||
| Board of Directors | 2009 – 2017 | |
| Chairman | 1997 – 2006 | |
| Board of Directors | 1997 – 2015 | |
| Chairman | 2006 – 2007 | |
| Chairman | 2018 – 2023 | |
| Chairman | 2016 – 2018 | |
| Chairman | 2007 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Leonard Michiel Laning | Chief Executive Officer | 0 companies |
| Peder Bjerre Jakobsen | Chief Executive Officer | 0 companies |
| RHEINZINK GMBH | Founder | 0 companies |
| Anne Mette Weng | Chief Executive Officer | 0 companies |
| Niels Jul Korch | Management | 0 companies |
| Gert Thorvald Volcker | Management | 0 companies |
| Pia Annike Dixen Nørgaard | Management | 0 companies |
| Hans-Werner Bravin | Chief Executive Officer | 0 companies |
| Carsten Beier | Chairman | 0 companies |
| Heinz Beerkircher | Board of Directors | 0 companies |
| Stephan Horst Christensen | Chairman | 0 companies |
| Niels Viggo Kejser | Board of Directors | 0 companies |
| Ferdinand Wilhelm Altmann | Board of Directors | 0 companies |
| Ulrich Michael Grillo | Chairman | 0 companies |
| Ulrich Michael Grillo | Chairman | 0 companies |
| Christian Dölle | Chairman | 0 companies |
| Michael Knepper | Chairman | 0 companies |