| Revenue | DKK 15,8M | +27% |
| EBITDA | DKK 4,4M | +93% |
| Net profit | DKK 3,5M | +77% |
| Total assets | DKK 21,1M | -1% |
| Equity | DKK 4,5M | +48% |
| Employees | 20 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.026 | 65.648 | 10.983 | 12.867 | 15.735 | 12.053 | 12.507 | 12.141 | 12.262 | 18.109 | 12.131 | 13.794 | 12.430 | 15.784 |
| Staff expenses | -18.519 | -19.844 | -19.119 | -17.588 | -26.409 | -19.152 | -18.463 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 643 | 1.310 | 1.809 | 3.827 | 5.177 | 2.074 | 2.680 | 2.172 | 1.333 | 6.273 | 1.082 | 3.356 | 2.259 | 4.354 |
| Depreciation & amort. | -100 | -0 | -0 | 84 | -0 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 543 | 1.310 | 1.809 | 3.743 | 5.177 | 2.071 | 2.680 | 2.172 | 1.333 | 6.273 | 1.082 | 3.356 | 2.259 | 4.354 |
| Net financials | 131 | 116 | 106 | 49 | 191 | 2 | 36 | 82 | 52 | 55 | 99 | 121 | 255 | 89 |
| Profit before tax | 674 | 1.426 | 1.915 | 3.792 | 5.368 | 2.073 | 2.716 | 2.254 | 1.385 | 6.329 | 1.182 | 3.477 | 2.514 | 4.443 |
| Tax | 166 | 364 | 468 | 882 | 1.173 | 525 | 603 | 504 | 307 | 1.385 | 272 | 769 | 557 | 981 |
| Net profit | 508 | 1.062 | 1.448 | 2.910 | 4.194 | 1.548 | 2.113 | 1.750 | 1.078 | 4.944 | 910 | 2.708 | 1.957 | 3.462 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.769 | 11.104 | 13.459 | 22.070 | 18.796 | 19.385 | 21.088 | 17.091 | 30.401 | 26.851 | 23.060 | 25.396 | 21.361 | 21.130 |
| Equity | 1.792 | 2.354 | 2.742 | 4.152 | 5.446 | 2.894 | 3.459 | 2.799 | 3.877 | 6.071 | 1.981 | 3.789 | 3.046 | 4.509 |
| Long-term debt | -62 | 163 | 179 | 519 | 391 | 274 | 147 | 514 | 1.396 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.710 | 8.619 | 10.093 | 16.809 | 12.683 | 15.894 | 16.702 | 13.669 | 24.458 | 19.424 | 19.993 | 21.384 | 17.652 | 15.210 |
| Total debt | 12.710 | 8.619 | 10.272 | 17.329 | 13.074 | 16.169 | 16.849 | 14.182 | 25.854 | 19.424 | 19.993 | 21.384 | 17.652 | 15.210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1997 | — | — |
PE Management | Management | 1997 | — | — |
NJ Audit | Audit | 1997 | — | — |
RF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rasmus Fugl Andersen Holding ApS | Company | 66.7% | 0.0% | 2021 |
NIELS HENRIK RASMUSSEN ApS | Company | 25.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Poul Erik Christian Knudsen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Rasmus Fugl Andersen | Chief Executive Officer | 0 companies |
| Søren Tscherning | Board of Directors | 0 companies |
| Niels Wive Kjærgaard | Chairman | 0 companies |
| Niels Henrik Rasmussen | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Finn Rønne | Chairman | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Susanne Brumé Haacks | Board of Directors | 0 companies |