| Revenue | DKK 7,2M | +16% |
| EBITDA | DKK 720K | +58% |
| Net profit | DKK 343K | +63% |
| Total assets | DKK 14,6M | +145% |
| Equity | DKK 2M | +364% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.035 | 11.804 | 4.723 | 4.457 | 5.170 | 5.256 | 4.822 | 5.662 | 5.113 | 6.779 | 5.384 | 6.193 | 7.197 |
| Staff expenses | -4.250 | -4.980 | -4.558 | -3.821 | -3.969 | -3.968 | -4.347 | -5.097 | -5.711 | -6.381 | -6.622 | -5.737 | -6.477 |
| EBITDA | 245 | -1.251 | 165 | 636 | 1.201 | 1.287 | 475 | 565 | -598 | 398 | -1.238 | 456 | 720 |
| Depreciation & amort. | -0 | -5 | -19 | -10 | -11 | -23 | -18 | -39 | -37 | -36 | -36 | -17 | -11 |
| EBIT | 245 | -1.256 | 146 | 626 | 1.190 | 1.265 | 457 | 526 | -635 | 362 | -1.274 | 439 | 710 |
| Net financials | -183 | -116 | -109 | -73 | -70 | -31 | -25 | -71 | -142 | -49 | -66 | -161 | -234 |
| Profit before tax | 62 | -1.372 | 37 | 553 | 1.120 | 1.234 | 433 | 455 | -777 | 253 | -1.340 | 278 | 476 |
| Tax | 27 | -290 | -27 | 129 | 298 | 274 | 96 | 102 | -159 | 62 | -289 | 68 | 133 |
| Net profit | 35 | -1.082 | 64 | 424 | 821 | 959 | 337 | 353 | -618 | 191 | -1.051 | 210 | 343 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.480 | 3.864 | 4.301 | 3.149 | 3.588 | 4.825 | 6.177 | 6.176 | 7.103 | 7.176 | 6.217 | 5.944 | 14.574 |
| Equity | 487 | 233 | 297 | 721 | 1.542 | 2.501 | 2.838 | 1.692 | 1.073 | 1.264 | 213 | 424 | 1.967 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 202 | 565 | 501 | 518 | 518 | 534 |
| Short-term debt | 4.993 | 3.631 | 4.004 | 2.428 | 2.046 | 2.319 | 3.331 | 4.275 | 5.464 | 5.410 | 5.486 | 5.003 | 12.073 |
| Total debt | 4.993 | 3.631 | 4.004 | 2.428 | 2.046 | 2.319 | 3.331 | 4.477 | 6.029 | 5.912 | 6.004 | 5.521 | 12.607 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2008 | — | — |
VC Management | Management | 1997 | — | — |
NJ Audit | Audit | 1997 | — | — |
LH Management | Management | 1997 | — | — |
LP Audit | Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCANDIGRAPH ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Paw Meng Mortensen | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Lars Heise Korsgaard | Management | 0 companies |
| Leon Pinholt | Audit | 0 companies |
| Erling Steen Christensen | Board of Directors | 0 companies |
| Diana Korsgaard | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Rikke Riber Kristjansen | Board of Directors | 0 companies |
| Frits Korsgaard | Board of Directors | 0 companies |
| Ulla Riber Mortensen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Søren Bernhard Lindegaard | Board of Directors | 0 companies |
| Søren Boe | Board of Directors | 0 companies |