| Revenue | DKK -1M | -111% |
| EBITDA | DKK -2,7M | +52% |
| Net profit | DKK -3,7M | +62% |
| Total assets | DKK 216K | -97% |
| Equity | DKK 98K | -96% |
| Employees | 3 | — |
| Item | 2015 | 2016 |
|---|---|---|
| Revenue | 9.211 | -1.024 |
| Staff expenses | -5.497 | -1.517 |
| EBITDA | -5.675 | -2.699 |
| Depreciation & amort. | -3.541 | -925 |
| EBIT | -9.216 | -3.624 |
| Net financials | 772 | -117 |
| Profit before tax | -8.444 | -3.741 |
| Tax | 1.414 | -0 |
| Net profit | -9.858 | -3.741 |
| Item | 2015 | 2016 |
|---|---|---|
| Total assets | 7.417 | 216 |
| Equity | 2.539 | 98 |
| Long-term debt | 0 | 0 |
| Short-term debt | 4.878 | 118 |
| Total debt | 4.878 | 118 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
VC Management | Management | 1997 – 1998 |
JC Unofficial title | Unofficial title | 2017 – 2018 |
EP Chief Executive Officer | Chief Executive Officer | 2014 – 2015 |
JK Chief Executive Officer | Chief Executive Officer | 2015 – 2017 |
HJ Management | Management | 2001 – 2002 |
NJ Audit | Audit | 1997 – 1998 |
OD Management | Management | 1998 – 2001 |
SA Management | Management | 2005 – 2009 |
TA Management | Management | 2005 – 2005 |
HK Management | Management | 2009 – 2014 |
SG Management | Management | 2005 – 2005 |
MB Management | Management | 2002 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (27) | ||
| Board of Directors | 2007 – 2008 | |
| Deputy Chairman | 2008 – 2010 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2008 – 2010 | |
| Deputy Chairman | 1999 – 2002 | |
| Chairman | 1998 – 1999 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 1998 – 1998 | |
| Board of Directors | 1998 – 2000 | |
| Deputy Chairman | 2010 – 2010 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 2005 – 2010 | |
| Chairman | 2010 – 2016 | |
| Chairman | 2007 – 2010 | |
| Board of Directors | 2002 – 2005 | |
| Chairman | 1998 – 2007 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2001 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| John Christian Langeberg | Unofficial title | 0 companies |
| Erik Peter Almberg | Chief Executive Officer | 0 companies |
| Jan-Erik Kragsterman | Chief Executive Officer | 0 companies |
| Hans Jørgen Vejlgaard Ankersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Ole Dalsgaard Thomsen | Management | 0 companies |
| Søren Amin Thestrup | Management | 0 companies |
| Thomas Andersen | Management | 0 companies |
| Henrik Kaspersen | Management | 0 companies |
| Stig Gert Ersgard | Management | 0 companies |
| Marianne Broman | Management | 0 companies |
| Steen Bryde | Board of Directors | 0 companies |
| Claus Ørskov | Deputy Chairman | 0 companies |
| Carl-Henrik Hjalmar Sellmann | Board of Directors | 0 companies |
| Simon Mark Brickles | Board of Directors | 0 companies |
| Arne Septimius | Board of Directors | 0 companies |
| Gerhard Albrechtsen | Deputy Chairman | 0 companies |
| Hans Harry Ruth Emdal | Chairman | 0 companies |
| Jan-Erik Kragsterman | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Henrik Lasse Lindblad | Board of Directors | 0 companies |
| Mikael Skotte Christensen | Board of Directors | 0 companies |
| Sven Peter Alexei Conradt-Eberlin Wendt | Board of Directors | 0 companies |
| Henrik Vad | Deputy Chairman | 0 companies |
| Morten Pitzner | Board of Directors | 0 companies |
| Mikael Jan Eric Rosenberg | Board of Directors | 0 companies |
| Brian Steffensen | Board of Directors | 0 companies |
| Hardy Christian Hansen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Bent Aage Petersen | Board of Directors | 0 companies |
| Carl Johan Mikael Högbom | Chairman | 0 companies |
| Steen Aabo | Chairman | 0 companies |
| Ole Møller Jespersen | Board of Directors | 0 companies |
| Bent Mebus | Chairman | 0 companies |
| Björn Anders Wallin | Board of Directors | 0 companies |
| Lasse Nyby | Board of Directors | 0 companies |
| Niels Aage Nielsen | Board of Directors | 0 companies |
| Jan Dettmann Gerhardt | Board of Directors | 0 companies |