| Revenue | DKK 3K | -135% |
| EBITDA | DKK 3K | +135% |
| Net profit | DKK 6K | -14% |
| Total assets | DKK 4K | +128% |
| Equity | DKK -10,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -380 | -402 | -902 | -789 | -1.081 | -1.057 | -1.092 | -1.100 | -1.096 | -1.098 | -1.086 | -7 | 3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -390 | -413 | -912 | -800 | -1.081 | -1.057 | -1.092 | -1.100 | -1.096 | -1.098 | -1.086 | -7 | 3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -390 | -413 | -912 | -800 | -1.081 | -1.057 | -1.092 | -1.100 | -1.096 | -1.098 | -1.086 | -7 | 3 |
| Net financials | -103 | -102 | -103 | -103 | -51 | -51 | -51 | -52 | -53 | -54 | -51 | 0 | 0 |
| Profit before tax | -493 | -515 | -1.015 | -903 | -1.131 | -1.108 | -1.143 | -1.152 | -1.149 | -1.152 | -1.137 | -7 | 3 |
| Tax | 13 | 8 | 19 | 45 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -4 |
| Net profit | -506 | -523 | -1.034 | -947 | -1.132 | -1.108 | -1.143 | -1.152 | -1.149 | -1.152 | -1.137 | 7 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.409 | 9.841 | 8.728 | 7.635 | 6.543 | 5.450 | 4.357 | 3.264 | 2.171 | 1.079 | 0 | 2 | 4 |
| Equity | -141 | -664 | -1.698 | -2.646 | -3.777 | -4.885 | -6.029 | -7.181 | -8.330 | -9.482 | -10.619 | -10.612 | -10.606 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.550 | 10.505 | 10.427 | 10.281 | 10.321 | 10.335 | 10.386 | 10.445 | 10.501 | 10.561 | 10.619 | 10.613 | 10.609 |
| Total debt | 10.550 | 10.505 | 10.427 | 10.281 | 10.321 | 10.335 | 10.386 | 10.445 | 10.501 | 10.561 | 10.619 | 10.613 | 10.609 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1997 | — | — |
JB Management | Management | 1998 | — | — |
KM Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAN FILM A/S | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jesper Boas Smith | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Ole Finn Nielsen | Chairman | 0 companies |
| Jens Frederik Boas Smith | Board of Directors | 0 companies |
| Anders Wilhelm Sandberg | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |