| Revenue | DKK -16K | +2% |
| EBITDA | DKK -16K | -2% |
| Net profit | DKK 3M | -26% |
| Total assets | DKK 39,2M | +8% |
| Equity | DKK 37,5M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -15 | -15 | -16 | -15 | -15 | -15 | -15 | -38 | -15 | -15 | -16 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -15 | -15 | -16 | -15 | -15 | -15 | -15 | -38 | -15 | -15 | -16 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -15 | -15 | -16 | -15 | -15 | -15 | -15 | -38 | -15 | -15 | -16 | -16 |
| Net financials | 151 | 506 | 551 | 1.083 | 1.276 | 2.617 | 4.841 | 3.138 | 2.668 | 4.002 | 2.596 | 4.016 | 2.966 |
| Profit before tax | 136 | 491 | 536 | 1.067 | 1.261 | 2.602 | 4.826 | 3.123 | 2.630 | 3.987 | 2.581 | 4.001 | 2.950 |
| Tax | 67 | 64 | 59 | 53 | 41 | 32 | 24 | 14 | -37 | -14 | -4 | -6 | -7 |
| Net profit | 69 | 428 | 478 | 1.014 | 1.221 | 2.570 | 4.802 | 3.110 | 2.667 | 4.000 | 2.585 | 4.006 | 2.957 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.598 | 19.825 | 19.837 | 20.453 | 19.673 | 34.433 | 37.761 | 39.359 | 40.471 | 29.925 | 32.033 | 36.391 | 39.244 |
| Equity | 19.518 | 19.746 | 19.823 | 20.438 | 19.658 | 34.418 | 37.720 | 39.330 | 25.997 | 28.969 | 31.554 | 34.532 | 37.489 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 80 | 79 | 14 | 15 | 15 | 15 | 41 | 29 | 14.474 | 956 | 478 | 1.858 | 1.755 |
| Total debt | 80 | 79 | 14 | 15 | 15 | 15 | 41 | 29 | 14.474 | 956 | 478 | 1.858 | 1.755 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Founder | Founder | 1997 | — | — |
NO Founder | Founder | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 1997 | |
STEVNHOVED HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Flemming Stevnhoved | Founder | 0 companies |
| Niels Oluf Kyed | Founder | 0 companies |
| Ib Stevnhoved | Chairman | 0 companies |
| Jacob Stevnhoved | Board of Directors | 0 companies |
| Kristian Stevnhoved | Board of Directors | 0 companies |