| Revenue | DKK 1M | -1% |
| EBITDA | DKK 1M | -1% |
| Net profit | DKK 603K | -7% |
| Total assets | DKK 13,8M | +5% |
| Equity | DKK 10,9M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -435 | 48 | 784 | 1.084 | 753 | -2.134 | 885 | 957 | 1.030 | 884 | 752 | 946 | 1.039 | 1.028 |
| Staff expenses | -118 | -223 | -263 | -179 | -24 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -553 | -175 | 521 | 5.861 | 3.629 | -2.150 | 885 | 957 | 1.030 | 884 | 752 | 946 | 1.039 | 1.028 |
| Depreciation & amort. | -113 | -266 | -266 | 2.479 | 1.450 | -138 | -153 | -153 | -153 | -151 | -149 | -151 | -211 | -219 |
| EBIT | -666 | -441 | 255 | 3.383 | 2.179 | -2.288 | 732 | 803 | 876 | 732 | 603 | 795 | 828 | 810 |
| Net financials | 169 | 351 | -238 | 478 | -5 | 282 | 74 | 66 | -13 | -15 | -19 | -24 | 25 | 93 |
| Profit before tax | -497 | -90 | 17 | 3.861 | 2.174 | -2.006 | 805 | 870 | 863 | 717 | 585 | 771 | 853 | 902 |
| Tax | -124 | -22 | -51 | 668 | 1.066 | -443 | 178 | 24 | 190 | 158 | 129 | 155 | 203 | 299 |
| Net profit | -374 | -68 | 68 | 3.193 | 1.108 | -1.563 | 627 | 845 | 673 | 559 | 456 | 616 | 650 | 603 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.029 | 21.888 | 24.973 | 28.108 | 19.784 | 16.445 | 16.959 | 17.582 | 11.161 | 11.622 | 11.766 | 12.311 | 13.124 | 13.764 |
| Equity | 15.923 | 15.855 | 16.111 | 19.304 | 14.412 | 12.848 | 13.476 | 14.321 | 7.994 | 8.553 | 9.009 | 9.625 | 10.275 | 10.878 |
| Long-term debt | 4.561 | 4.196 | 6.841 | 6.125 | 2.136 | 1.884 | 1.633 | 1.380 | 1.128 | 876 | 626 | 384 | 131 | 0 |
| Short-term debt | 576 | 889 | 1.202 | 1.683 | 1.789 | 707 | 666 | 672 | 645 | 750 | 639 | 753 | 1.114 | 1.146 |
| Total debt | 5.136 | 5.085 | 8.043 | 7.809 | 3.925 | 2.591 | 2.299 | 2.052 | 1.773 | 1.626 | 1.264 | 1.137 | 1.245 | 1.146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW | Founder | 1997 | — | — |
PW Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PWN HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 50.0% | 50.0% | 2015 | |
ALS HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henry Willum Johannes Nielsen | Founder | 0 companies |
| Peter Willum Nielsen | Management | 0 companies |