| Revenue | DKK -37K | -105% |
| EBITDA | DKK -37K | -105% |
| Net profit | DKK -70K | -111% |
| Total assets | DKK 4,4M | -2% |
| Equity | DKK 4,4M | -2% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 214 | 202 | 436 | 766 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 214 | 202 | 436 | 766 | -37 |
| Depreciation & amort. | -150 | -150 | -150 | -0 | -0 |
| EBIT | 64 | 52 | 286 | 766 | -37 |
| Net financials | -42 | -29 | -15 | -30 | -33 |
| Profit before tax | 21 | 22 | 272 | 736 | -70 |
| Tax | 5 | 5 | 59 | 121 | -0 |
| Net profit | 17 | 17 | 213 | 615 | -70 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 4.899 | 4.736 | 4.440 | 4.442 | 4.374 |
| Equity | 3.577 | 3.594 | 3.807 | 4.421 | 4.351 |
| Long-term debt | 76 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.098 | 989 | 421 | 21 | 23 |
| Total debt | 1.174 | 989 | 421 | 21 | 23 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
KO Founder | Founder | 1996 – 2023 |
FJ Founder | Founder | 1996 – 2023 |
NC Management | Management | 2004 – 2022 |
KB Founder | Founder | 1996 – 2023 |
FT Founder | Founder | 1996 – 2023 |
LM Founder | Founder | 1996 – 2023 |
JG Founder | Founder | 1996 – 2023 |
FH Founder | Founder | 1996 – 2023 |
JS Founder | Founder | 1996 – 2023 |
CM Management | Management | 1996 – 1998 |
OJ Founder | Founder | 1996 – 2023 |
PK Management | Management | 1998 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2012 – 2021 | |
| Board of Directors | 1996 – 2000 | |
| Board of Directors | 2015 – 2022 | |
| Board of Directors | 2000 – 2022 | |
| Board of Directors | 2001 – 2018 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 1996 – 1999 | |
| Chairman | 1996 – 2022 | |
| Deputy Chairman | 2002 – 2012 | |
| Deputy Chairman | 1996 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 1997 | |
| Company | 5–9.99% | 5–9.99% | 1997 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Olesen | Founder | 0 companies |
| Flemming Jensen | Founder | 0 companies |
| Niels Christian Eisenhardt Hammelev | Management | 0 companies |
| Karsten Boris Nielsen | Founder | 0 companies |
| Finn Toft Madsen | Founder | 0 companies |
| Lone Mai Thorup McColaugh | Founder | 0 companies |
| Jørgen Gottfred Petersen | Founder | 0 companies |
| Finn Henningsen | Founder | 0 companies |
| Jørgen Stål Dinesen | Founder | 0 companies |
| Carsten Machon | Management | 0 companies |
| Ole Juhl Olesen | Founder | 0 companies |
| Paul Krogh Millgaard | Management | 0 companies |
| Henrik Nygaard | Board of Directors | 0 companies |
| Bent Lærche | Board of Directors | 0 companies |
| Ole Jakobsen | Board of Directors | 0 companies |
| Troels Kær | Board of Directors | 0 companies |
| Anton Christian Petersen | Board of Directors | 0 companies |
| Claus Erik Moser | Board of Directors | 0 companies |
| Per Sørensen | Board of Directors | 0 companies |
| Ib Gorm Pedersen | Chairman | 0 companies |
| Gunnar Poulsen | Deputy Chairman | 0 companies |
| Henning Kærsgaard | Deputy Chairman | 0 companies |