| Revenue | DKK -38K | -30% |
| EBITDA | DKK -38K | +30% |
| Net profit | DKK 423K | -70% |
| Total assets | DKK 18M | +2% |
| Equity | DKK 17,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -46 | -36 | -41 | -58 | -73 | -67 | -60 | -53 | -69 | -47 | -49 | -50 | -55 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | -36 | -41 | -58 | -73 | -67 | -60 | -53 | -69 | -47 | -49 | -50 | -55 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | -36 | -41 | -58 | -73 | -67 | -60 | -53 | -69 | -47 | -49 | -50 | -55 | -38 |
| Net financials | 1.022 | 1.225 | 1.348 | 894 | 234 | 1.675 | 873 | 1.223 | -566 | 2.693 | -2.304 | 303 | 1.873 | 610 |
| Profit before tax | 977 | 1.189 | 1.307 | 836 | 161 | 1.608 | 812 | 1.170 | -635 | 2.646 | -2.352 | 253 | 1.818 | 572 |
| Tax | -557 | 394 | 220 | 197 | 36 | 354 | 179 | 263 | -136 | 568 | -529 | 68 | 411 | 149 |
| Net profit | 1.534 | 795 | 1.087 | 639 | 125 | 1.254 | 634 | 907 | -498 | 2.078 | -1.824 | 185 | 1.407 | 423 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.062 | 13.837 | 14.964 | 14.474 | 14.332 | 15.783 | 16.143 | 17.013 | 16.198 | 18.768 | 16.228 | 16.294 | 17.583 | 18.020 |
| Equity | 13.044 | 13.742 | 14.733 | 14.273 | 14.298 | 15.451 | 15.981 | 16.782 | 16.176 | 18.143 | 16.207 | 16.277 | 17.566 | 17.867 |
| Long-term debt | 0 | 84 | 220 | 190 | 10 | 312 | 142 | 209 | 0 | 372 | 0 | 0 | 0 | 133 |
| Short-term debt | 18 | 11 | 11 | 11 | 23 | 20 | 20 | 21 | 22 | 253 | 22 | 17 | 17 | 21 |
| Total debt | 18 | 95 | 231 | 201 | 34 | 333 | 162 | 231 | 22 | 625 | 22 | 17 | 17 | 154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IC | Audit | 1998 | — | — |
KA | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Christine Jensen | Audit | 0 companies |
| Kurt Anders Højrup Andreasen | Audit | 0 companies |