| Revenue | DKK 3K | -317% |
| EBITDA | DKK 3K | +317% |
| Net profit | DKK 7K | +117% |
| Total assets | DKK 184K | +4% |
| Equity | DKK 132K | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -2 | 3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | -2 | 3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | -2 | 3 |
| Net financials | 3 | 0 | 5 | 6 | 5 |
| Profit before tax | 3 | 0 | 5 | 4 | 9 |
| Tax | 1 | -0 | 1 | 1 | 2 |
| Net profit | 3 | 0 | 4 | 3 | 7 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 165 | 165 | 170 | 177 | 184 |
| Equity | 128 | 125 | 129 | 128 | 132 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 40 | 41 | 49 | 52 |
| Total debt | 38 | 40 | 41 | 49 | 52 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Management | Management | 2016 |
| Former (3) | ||
ET | Audit | 1997 – 1998 |
HO Management | Management | 2003 – 2016 |
KM Management | Management | 1997 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2003 | |
| Former (4) | ||
| Chairman | 1998 – 2003 | |
| Board of Directors | 1998 – 2003 | |
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 1997 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2003 | |
| Company | 25–33.32% | 25–33.32% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Morten Stefansen | Management | 0 companies |
| Henrik Obel Nielsen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Ole Finn Nielsen | Chairman | 0 companies |
| Jesper Boas Smith | Board of Directors | 0 companies |
| Michael Thura Obel | Chairman | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |