| Revenue | DKK 514K | -1072% |
| EBITDA | DKK 352K | +299% |
| Net profit | DKK 564K | +340% |
| Total assets | DKK 2,7M | +30% |
| Equity | DKK 2,6M | +27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 107 | 154 | 254 | 373 | 396 | 321 | 222 | 123 | 131 | -34 | -122 | -53 | 514 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -54 | -75 | -33 | -0 | -50 | -124 | -162 |
| EBITDA | 30 | 63 | 83 | 169 | 103 | 85 | -47 | -156 | -54 | -34 | -172 | -177 | 352 |
| Depreciation & amort. | -0 | -0 | -0 | -10 | -10 | -873 | -9 | -9 | -9 | -5 | -5 | -5 | -0 |
| EBIT | 30 | 63 | 83 | 158 | 93 | -789 | -57 | -166 | -64 | -39 | -177 | -181 | 352 |
| Net financials | -10 | -9 | -6 | -6 | 11 | 24 | 64 | 5 | 48 | 126 | 45 | -54 | 212 |
| Profit before tax | 20 | 54 | 76 | 153 | 104 | -764 | 8 | -161 | -16 | 87 | -132 | -235 | 564 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 20 | 54 | 76 | 153 | 104 | -764 | 8 | -161 | -16 | 87 | -132 | -235 | 564 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.513 | 3.513 | 3.513 | 3.548 | 3.662 | 2.886 | 2.856 | 2.646 | 2.611 | 2.561 | 2.441 | 2.058 | 2.681 |
| Equity | 3.253 | 3.307 | 3.384 | 3.537 | 3.640 | 2.876 | 2.834 | 2.573 | 2.557 | 2.534 | 2.292 | 2.048 | 2.602 |
| Long-term debt | 249 | 195 | 118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 11 | 11 | 11 | 22 | 11 | 22 | 74 | 54 | 27 | 149 | 10 | 79 |
| Total debt | 260 | 206 | 129 | 11 | 22 | 11 | 22 | 74 | 54 | 27 | 149 | 10 | 79 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1997 | |
| Individual | 33.3% | 33.3% | 1997 |
| Person | Role here | Other companies |
|---|