| Revenue | DKK 181K | +18% |
| EBITDA | DKK 181K | +18% |
| Net profit | DKK 50K | -22% |
| Total assets | DKK 3,3M | +0% |
| Equity | DKK 917K | +6% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 245 | 229 | 335 | 154 | 181 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 98 | -1.071 | 335 | 154 | 181 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -36 |
| EBIT | 98 | -1.071 | 335 | 154 | 145 |
| Net financials | -30 | -1.326 | -21 | -75 | -81 |
| Profit before tax | 68 | -1.097 | 314 | 79 | 64 |
| Tax | 15 | -55 | 70 | 15 | 14 |
| Net profit | 53 | -1.041 | 244 | 64 | 50 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 3.939 | 2.607 | 2.801 | 3.325 | 3.335 |
| Equity | 1.599 | 558 | 802 | 867 | 917 |
| Long-term debt | 969 | 837 | 837 | 1.731 | 1.645 |
| Short-term debt | 784 | 724 | 672 | 236 | 288 |
| Total debt | 1.753 | 1.561 | 1.509 | 1.966 | 1.932 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
PE Management | Management | 1998 – 2004 |
SC Management | Management | 2019 – 2021 |
AJ Management | Management | 2004 – 2019 |
PA Management | Management | 1997 – 1998 |
PE Management | Management | 1997 – 1998 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Møller | Management | 0 companies |
| Søren Christian Madsen | Management | 0 companies |
| Arne Jensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |