| Revenue | DKK 131K | -239% |
| EBITDA | DKK 112K | +195% |
| Net profit | DKK 62K | +303% |
| Total assets | DKK 6,6M | -1% |
| Equity | DKK 4,9M | +1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 78 | 148 | 17 | -95 | 131 |
| Staff expenses | -13 | -13 | -13 | -23 | -20 |
| EBITDA | -20 | 3 | -124 | -117 | 112 |
| Depreciation & amort. | -148 | -148 | -148 | -105 | -106 |
| EBIT | -167 | -145 | -272 | -222 | 6 |
| Net financials | 800 | -503 | 4 | 237 | 56 |
| Profit before tax | 632 | -647 | -267 | 15 | 62 |
| Tax | 157 | 113 | -2 | -0 | -0 |
| Net profit | 475 | -761 | -266 | 15 | 62 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.429 | 6.949 | 6.625 | 6.684 | 6.601 |
| Equity | 7.473 | 5.112 | 4.846 | 4.862 | 4.924 |
| Long-term debt | 1.580 | 1.499 | 1.676 | 1.715 | 1.536 |
| Short-term debt | 376 | 338 | 103 | 107 | 140 |
| Total debt | 1.956 | 1.837 | 1.778 | 1.822 | 1.676 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Audit | 1997 – 1998 | |
| Audit | 1998 – 2000 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| BDO SCANREVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |