| Revenue | DKK -24K | +40% |
| EBITDA | DKK -24K | -40% |
| Net profit | DKK 311K | -9% |
| Total assets | DKK 36,6M | +1% |
| Equity | DKK 36,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -106 | -25 | -22 | -140 | -28 | -74 | -8 | -10 | -12 | -21 | -71 | -17 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -106 | -25 | -22 | -140 | -28 | -74 | -8 | -10 | -12 | -21 | -71 | -17 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -106 | -25 | -22 | -140 | -28 | -74 | -8 | -10 | -12 | -21 | -71 | -17 | -24 |
| Net financials | 32 | -0 | 0 | 30.393 | 1.291 | -3.897 | 926 | -1.295 | -2.816 | 2.809 | 328 | 360 | 363 |
| Profit before tax | -74 | -25 | -22 | 30.252 | 1.263 | -3.972 | 917 | -1.305 | -2.828 | 2.789 | 257 | 343 | 340 |
| Tax | 5 | -0 | -0 | -0 | 2.193 | -0 | -0 | -271 | -182 | -0 | -0 | -0 | 28 |
| Net profit | -79 | -25 | -22 | 30.252 | -930 | -3.972 | 917 | -1.033 | -2.646 | 2.789 | 257 | 343 | 311 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.842 | 6.754 | 6.724 | 36.976 | 36.339 | 32.381 | 33.304 | 31.960 | 32.874 | 35.624 | 35.900 | 36.242 | 36.632 |
| Equity | 6.752 | 6.727 | 6.705 | 36.958 | 36.027 | 32.055 | 32.973 | 31.939 | 32.826 | 35.615 | 35.872 | 36.215 | 36.526 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 27 | 19 | 19 | 312 | 326 | 331 | 21 | 48 | 9 | 28 | 27 | 105 |
| Total debt | 90 | 27 | 19 | 19 | 312 | 326 | 331 | 21 | 48 | 9 | 28 | 27 | 105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1997 | — | — |
OB Management | Management | 1998 | — | — |
PE Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Ole Berg | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |