| Revenue | DKK 7,3M | -31% |
| EBITDA | DKK 4,2M | -40% |
| Net profit | DKK 2,6M | -39% |
| Total assets | DKK 69M | +21% |
| Equity | DKK 15,6M | +20% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.269 | 10.421 | 17.886 | 10.526 | 7.265 |
| Staff expenses | -2.581 | -2.667 | -2.771 | -2.514 | -2.530 |
| EBITDA | 5.881 | 5.809 | 14.271 | 7.041 | 4.212 |
| Depreciation & amort. | -1.699 | -2.824 | -2.968 | -2.970 | -3.107 |
| EBIT | 4.181 | 2.985 | 11.303 | 4.071 | 1.105 |
| Net financials | -353 | -314 | -556 | 1.337 | 2.178 |
| Profit before tax | 3.828 | 2.671 | 10.747 | 5.408 | 3.283 |
| Tax | 965 | 545 | 2.334 | 1.231 | 725 |
| Net profit | 2.863 | 2.126 | 8.412 | 4.177 | 2.557 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27.939 | 33.674 | 45.440 | 56.987 | 68.953 |
| Equity | 3.339 | 2.601 | 8.888 | 13.065 | 15.622 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21.917 | 28.246 | 32.985 | 40.351 | 48.108 |
| Total debt | 21.917 | 28.246 | 32.985 | 40.351 | 48.108 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PL Management | Management | 1998 |
| Former (4) | ||
L Audit | Audit | 1998 – 1999 |
PA Management | Management | 1997 – 1998 |
IM | Audit | 2000 – 2018 |
PE Management | Management | 1997 – 1998 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Per Lykkegaard Christensen | Management | 0 companies |
| Landbogården | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Inge Marie Møller Ernst | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |