| Revenue | DKK -17K | +10% |
| EBITDA | DKK -17K | -10% |
| Net profit | DKK 916K | -59% |
| Total assets | DKK 9,8M | -8% |
| Equity | DKK 6,8M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -15 | -16 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -15 | -16 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -15 | -16 | -17 |
| Net financials | 244 | -28 | 511 | 404 | -84 | 558 | -4 | 793 | 727 | 1.787 | 609 | 2.194 | 917 |
| Profit before tax | 231 | -40 | 499 | 392 | -97 | 546 | -16 | 781 | 715 | 1.774 | 594 | 2.178 | 900 |
| Tax | -9 | -0 | -10 | -38 | -1 | -36 | -0 | -3 | -4 | -3 | -24 | -33 | -15 |
| Net profit | 240 | -40 | 509 | 430 | -96 | 582 | -16 | 784 | 719 | 1.778 | 618 | 2.211 | 916 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.363 | 1.320 | 1.950 | 1.937 | 1.619 | 2.226 | 1.800 | 2.941 | 3.147 | 4.647 | 8.629 | 10.629 | 9.822 |
| Equity | 365 | 325 | 834 | 1.264 | 1.168 | 1.550 | 1.327 | 2.110 | 2.709 | 4.327 | 4.445 | 6.156 | 6.791 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 998 | 995 | 1.116 | 673 | 450 | 676 | 474 | 831 | 438 | 320 | 4.184 | 4.473 | 3.030 |
| Total debt | 998 | 995 | 1.116 | 673 | 450 | 676 | 474 | 831 | 438 | 320 | 4.184 | 4.473 | 3.030 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1997 | — | — |
JP Management | Management | 1997 | — | — |
SS Audit | Audit | 1997 | — | — |
NJ Audit | Audit | 1997 | — | — |
SB Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SUMO INVEST ApS | Company | 50.0% | 50.0% | 1997 |
JAPU INVEST ApS | Company | 50.0% | 50.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Jakob Purup | Management | 0 companies |
| Steen Sommer | Audit | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Sune Breer-Mortensen | Management | 0 companies |