| Revenue | DKK -123K | +29% |
| EBITDA | DKK -423K | -106% |
| Net profit | DKK 1M | -51% |
| Total assets | DKK 24,9M | +4% |
| Equity | DKK 24,6M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.833 | 433 | 955 | 1.946 | -198 | 2.032 | -121 | -85 | -86 | -77 | -79 | -93 | -96 | -123 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -110 | -300 |
| EBITDA | 2.833 | 236 | 955 | 1.946 | -198 | 2.032 | -121 | -85 | -86 | -77 | -79 | -93 | -206 | -423 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.833 | 236 | 955 | 1.946 | -198 | 2.032 | -121 | -85 | -86 | -77 | -79 | -93 | -206 | -423 |
| Net financials | 536 | 90 | 70 | 49 | 39 | 49 | -1.438 | -130 | -367 | 5.698 | -1.809 | 1.308 | 2.871 | 1.717 |
| Profit before tax | 3.368 | 523 | 1.026 | 1.995 | -160 | 2.082 | -1.559 | -215 | -454 | 5.621 | -1.888 | 1.215 | 2.665 | 1.294 |
| Tax | 120 | -324 | 251 | 469 | -30 | 458 | -306 | -46 | -100 | 1.237 | -415 | 267 | 588 | 283 |
| Net profit | 3.248 | 649 | 775 | 1.526 | -129 | 1.624 | -1.253 | -169 | -354 | 4.384 | -1.473 | 948 | 2.078 | 1.011 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.462 | 17.039 | 18.273 | 19.332 | 18.699 | 20.593 | 18.939 | 18.667 | 18.207 | 23.359 | 20.865 | 21.701 | 23.994 | 24.940 |
| Equity | 16.349 | 16.902 | 17.477 | 18.905 | 18.676 | 20.198 | 18.842 | 18.567 | 18.105 | 22.379 | 20.793 | 21.626 | 23.645 | 24.595 |
| Long-term debt | 95 | 65 | 235 | 406 | 0 | 298 | 0 | 0 | 0 | 720 | 0 | 0 | 268 | 0 |
| Short-term debt | 17 | 71 | 561 | 22 | 23 | 97 | 97 | 100 | 102 | 260 | 72 | 75 | 81 | 345 |
| Total debt | 112 | 137 | 796 | 427 | 23 | 395 | 97 | 100 | 102 | 980 | 72 | 75 | 349 | 345 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1997 | — | — |
NJ Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |