| Revenue | DKK -35K | +46% |
| EBITDA | DKK -35K | -46% |
| Net profit | DKK -34K | -43% |
| Total assets | DKK 329K | -8% |
| Equity | DKK 296K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 76 | -47 | -45 | -44 | -52 | -89 | -49 | -37 | -24 | -24 | -28 | -24 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 39 | 76 | -47 | -45 | -44 | -52 | -89 | -49 | -37 | -24 | -24 | -28 | -24 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 39 | 76 | -47 | -45 | -44 | -52 | -89 | -49 | -37 | -24 | -24 | -28 | -24 | -35 |
| Net financials | -27 | -108 | -129 | 143 | 927 | -409 | -2 | -1 | 285 | -3 | -4 | -1 | 0 | 1 |
| Profit before tax | 12 | -32 | -176 | 98 | 883 | -461 | -91 | -50 | 248 | -27 | -29 | -29 | -24 | -34 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 12 | -32 | -176 | 98 | 883 | -461 | -91 | -50 | 248 | -27 | -29 | -29 | -24 | -34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.088 | 3.242 | 3.067 | 3.152 | 4.028 | 1.569 | 299 | 249 | 484 | 447 | 417 | 392 | 357 | 329 |
| Equity | 5.066 | 3.198 | 3.022 | 3.120 | 4.003 | 1.532 | 242 | 191 | 440 | 412 | 383 | 354 | 330 | 296 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -22 | -44 | 45 | 33 | 26 | 37 | 58 | 58 | 45 | 34 | 34 | 37 | 26 | 32 |
| Total debt | -22 | -44 | 45 | 33 | 26 | 37 | 58 | 58 | 45 | 34 | 34 | 37 | 26 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 1998 | — | — |
PA Management | Management | 1997 | — | — |
PE Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Klavs Krieger von Lowzow | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Roger Michael Mabbott | Board of Directors | 0 companies |
| Craig Clifford | Chairman | 0 companies |
| Leith Alexander Rex Thompson | Chairman | 0 companies |
| Jacob Monberg | Board of Directors | 0 companies |
| Steven James Thurlow | Board of Directors | 0 companies |