| Revenue | DKK -46K | +22% |
| EBITDA | DKK -46K | -22% |
| Net profit | DKK 672K | -60% |
| Total assets | DKK 39,2M | -1% |
| Equity | DKK 39M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -61 | -91 | -6 | 21 | 4 | 23 | 29 | 39 | -62 | -51 | -53 | -57 | -38 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -61 | -91 | -6 | 21 | 4 | 23 | 29 | 39 | 1.555 | -51 | -53 | -57 | -38 | -46 |
| Depreciation & amort. | -0 | -0 | -72 | -72 | -74 | -73 | -73 | -73 | 808 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -61 | -91 | -78 | -51 | -70 | -50 | -44 | -35 | 746 | -51 | -53 | -57 | -38 | -46 |
| Net financials | 1.558 | 1.644 | 1.919 | 1.303 | 2.304 | 1.715 | 1.642 | 1.756 | 2.803 | 2.480 | 1.938 | 2.227 | 2.057 | 944 |
| Profit before tax | 958 | 943 | 1.261 | 666 | 1.647 | 1.022 | 948 | 1.065 | 3.549 | 2.429 | 1.885 | 2.170 | 2.019 | 898 |
| Tax | 224 | 174 | 126 | 117 | 213 | 157 | 71 | 146 | 274 | 137 | -60 | 309 | 323 | 226 |
| Net profit | 734 | 769 | 1.136 | 549 | 1.434 | 864 | 877 | 919 | 3.276 | 2.292 | 1.945 | 1.861 | 1.695 | 672 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.274 | 31.372 | 31.706 | 31.628 | 32.450 | 32.614 | 32.723 | 33.036 | 33.674 | 35.244 | 36.478 | 38.290 | 39.483 | 39.214 |
| Equity | 28.440 | 28.650 | 29.186 | 29.135 | 29.868 | 30.133 | 30.410 | 30.729 | 33.405 | 35.096 | 36.441 | 38.053 | 39.142 | 38.958 |
| Long-term debt | 0 | 2.429 | 2.417 | 2.435 | 2.462 | 2.343 | 2.174 | 2.168 | 239 | 104 | 0 | 201 | 310 | 214 |
| Short-term debt | 834 | 293 | 104 | 59 | 119 | 139 | 139 | 139 | 31 | 43 | 37 | 35 | 32 | 42 |
| Total debt | 834 | 2.722 | 2.521 | 2.493 | 2.581 | 2.481 | 2.313 | 2.307 | 270 | 147 | 37 | 236 | 342 | 257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1997 | — | — | |
CH Deputy | Deputy | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Carsten Hove | Deputy | 0 companies |
| Vibeke Rasmussen | Chairman | 0 companies |