| Revenue | DKK 0 | — |
| EBITDA | DKK -110K | -3% |
| Net profit | DKK 7,3M | +18630% |
| Total assets | DKK 21,8M | +44% |
| Equity | DKK 21,3M | +43% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -13 | -9 | -10 | -10 | -8 | -8 | -8 | -8 | -8 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -13 | -16 | -19 | -10 | -8 | -8 | -8 | -8 | -8 | -8 | -32 | -92 | -107 | -110 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -13 | -16 | -19 | -10 | -8 | -8 | -8 | -8 | -8 | -8 | -32 | -92 | -107 | -110 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 758 | 639 | 815 | 681 | 2.061 | 886 | 1.603 | 828 | 1.234 | -2.848 | 12.343 | 656 | 278 | 7.695 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 748 | 623 | 796 | 671 | 2.054 | 878 | 1.595 | 821 | 1.226 | -2.855 | 12.312 | 564 | 171 | 7.585 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -27 | -1 | 1 | 114 | 131 | 274 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 747 | 623 | 796 | 671 | 2.054 | 878 | 1.595 | 829 | 1.253 | -2.854 | 12.311 | 450 | 39 | 7.311 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.600 | 2.140 | 2.732 | 2.804 | 4.679 | 5.136 | 6.310 | 12.139 | 12.237 | 8.096 | 16.612 | 15.798 | 15.141 | 21.751 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.495 | 2.021 | 2.719 | 2.791 | 4.645 | 5.128 | 6.224 | 6.553 | 7.695 | 4.728 | 16.549 | 15.649 | 14.858 | 21.319 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.459 | 4.480 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105 | 119 | 13 | 13 | 34 | 8 | 87 | 1.128 | 62 | 3.367 | 63 | 149 | 283 | 432 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105 | 119 | 13 | 13 | 34 | 8 | 87 | 5.587 | 4.542 | 3.367 | 63 | 149 | 283 | 432 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1997 | — | — |
PE Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |