| Revenue | DKK -11K | +75% |
| EBITDA | DKK -11K | -75% |
| Net profit | DKK -128K | -158% |
| Total assets | DKK 5,9M | -1% |
| Equity | DKK 4,4M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -12 | 298 | -9 | -10 | 135 | 304 | 140 | 216 | -34 | -6 | -11 |
| Staff expenses | -0 | -0 | -0 | -181 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -12 | 117 | -10 | -10 | 135 | 304 | 390 | 216 | -34 | -6 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -12 | 117 | -10 | -10 | 135 | 304 | 390 | 216 | -34 | -6 | -11 |
| Net financials | 189 | 83 | 179 | 278 | -165 | 209 | -92 | -0 | -85 | 110 | 1.954 | 290 | -152 |
| Profit before tax | 181 | 74 | 167 | 395 | -175 | 199 | 44 | 304 | 305 | 1.126 | 1.920 | 284 | -163 |
| Tax | 24 | 19 | 41 | 94 | -38 | 44 | 10 | 67 | 12 | 63 | 16 | 63 | -35 |
| Net profit | 157 | 55 | 126 | 302 | -137 | 155 | 34 | 236 | 292 | 1.063 | 1.903 | 220 | -128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 961 | 978 | 1.108 | 1.455 | 1.105 | 1.208 | 4.214 | 4.393 | 7.310 | 3.635 | 5.621 | 5.977 | 5.897 |
| Equity | 938 | 945 | 1.071 | 1.273 | 1.085 | 1.188 | 1.169 | 1.352 | 1.589 | 2.596 | 4.442 | 4.603 | 4.414 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.886 | 2.819 | 7.942 | 783 | 369 | 0 | 0 |
| Short-term debt | 23 | 33 | 38 | 182 | 20 | 20 | 158 | 197 | 471 | 256 | 810 | 1.373 | 1.483 |
| Total debt | 23 | 33 | 38 | 182 | 20 | 20 | 3.044 | 3.015 | 8.413 | 1.039 | 1.179 | 1.373 | 1.483 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1997 | — | — |
PE Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |