| Revenue | DKK 384K | +0% |
| EBITDA | DKK 169K | -24% |
| Net profit | DKK 68K | -39% |
| Total assets | DKK 4,9M | +2% |
| Equity | DKK 4,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 729 | 589 | 518 | 546 | 392 | 426 | 401 | 394 | 340 | 388 | 384 | 384 | 384 | 384 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 627 | 420 | 398 | 414 | 392 | 158 | 278 | 198 | 197 | 262 | 258 | 227 | 224 | 169 |
| Depreciation & amort. | -148 | -136 | -136 | -136 | -85 | -85 | -85 | -85 | -85 | -85 | -85 | -85 | -85 | -85 |
| EBIT | 479 | 284 | 263 | 278 | 307 | 73 | 193 | 113 | 112 | 177 | 173 | 142 | 139 | 85 |
| Net financials | -266 | -88 | -83 | -119 | -50 | -45 | -39 | -34 | -52 | -8 | -4 | -2 | 2 | 2 |
| Profit before tax | 213 | 196 | 179 | 159 | 257 | 28 | 154 | 79 | 60 | 169 | 169 | 140 | 142 | 87 |
| Tax | 53 | 2 | 45 | 67 | 57 | 6 | 34 | 17 | 13 | 37 | 37 | 31 | 31 | 19 |
| Net profit | 160 | 194 | 135 | 92 | 200 | 22 | 120 | 62 | 47 | 132 | 132 | 109 | 111 | 68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.556 | 5.600 | 5.662 | 5.592 | 5.689 | 5.435 | 5.412 | 5.301 | 4.716 | 4.649 | 4.568 | 4.701 | 4.850 | 4.932 |
| Equity | 2.693 | 2.887 | 3.022 | 3.114 | 3.314 | 3.335 | 3.455 | 3.517 | 3.564 | 3.696 | 3.828 | 3.937 | 4.048 | 4.115 |
| Long-term debt | 2.298 | 2.208 | 2.085 | 1.807 | 1.625 | 1.397 | 1.233 | 1.002 | 92 | 92 | 92 | 92 | 92 | 92 |
| Short-term debt | 279 | 217 | 224 | 288 | 333 | 280 | 266 | 307 | 573 | 337 | 86 | 79 | 87 | 81 |
| Total debt | 2.577 | 2.425 | 2.309 | 2.095 | 1.958 | 1.677 | 1.499 | 1.309 | 665 | 428 | 178 | 170 | 178 | 173 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1997 | — | — |
HM Management | Management | 2007 | — | — |
PE Management | Management | 1998 | — | — |
CJ Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
JO Management | Management | 2006 | — | — |
HA Audit | Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BM EJENDOMME HOBRO ApS | Company | 25.0% | 25.0% | 2015 |
Mahøj 1 ApS | Company | 10.0% | 10.0% | 2019 |
Sparekassen Danmark | Company | 5.0% | 5.0% | 2021 |
NYKREDIT BANK A/S | Company | 5.0% | 5.0% | 2026 |
ELCOLD FRYSERE. HOBRO ApS | Company | 5.0% | 5.0% | 1998 |
GRØNLUND HOLDING A/S | Company | 5.0% | 5.0% | 2015 |
Stark Danmark A/S | Company | 5.0% | 5.0% | 2015 |
BYGGEFIRMA OLE GRØNLUND A/S | Company | 5.0% | 5.0% | 2010 |
MAHØJ ApS | Company | 10.0% | 10.0% | 2014 |
165731 ByggeEntreprise A/S | Company | 25.0% | 25.0% | 2009 |
JUTLANDER BANK A/S | Company | 5.0% | 5.0% | 2014 |
SPAR NORD BANK A/S | Company | 5.0% | 5.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Hans Madsen | Management | 0 companies |
| Poul Erik Andersen | Management | 0 companies |
| Christian Janner Olesen | Chief Executive Officer | 0 companies |
| Jesper Ole Schougaard Strand | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Søren Peter Jensen | Chairman | 0 companies |
| Brian Bruun Christensen | Board of Directors | 0 companies |
| Asbjørn Schrum | Board of Directors | 0 companies |
| Jan Rømsgaard | Board of Directors | 0 companies |
| Svend Højris | Board of Directors | 0 companies |
| Poul Theilgård Mikkelsen | Board of Directors | 0 companies |
| Morten Thorsgaard | Chairman | 0 companies |
| Willy Carl Anker Madsen | Board of Directors | 0 companies |