| Revenue | DKK 16,9M | +14% |
| EBITDA | DKK 5,8M | +12% |
| Net profit | DKK 4,4M | +13% |
| Total assets | DKK 11,8M | -4% |
| Equity | DKK 4,9M | +11% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.547 | 12.206 | 12.963 | 14.887 | 16.935 |
| Staff expenses | -8.307 | -8.949 | -8.289 | -9.726 | -11.162 |
| EBITDA | 2.240 | 3.257 | 4.674 | 5.161 | 5.773 |
| Depreciation & amort. | -148 | -165 | -153 | -127 | -97 |
| EBIT | 2.092 | 3.092 | 4.521 | 5.034 | 5.676 |
| Net financials | -79 | -70 | -28 | -41 | -55 |
| Profit before tax | 2.013 | 3.022 | 4.494 | 4.993 | 5.621 |
| Tax | 450 | 683 | 1.019 | 1.106 | 1.242 |
| Net profit | 1.563 | 2.339 | 3.474 | 3.887 | 4.380 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.357 | 9.780 | 10.276 | 12.356 | 11.811 |
| Equity | 2.089 | 4.428 | 4.003 | 4.390 | 4.884 |
| Long-term debt | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 |
| Short-term debt | 3.446 | 3.233 | 4.325 | 5.734 | 4.569 |
| Total debt | 4.446 | 4.233 | 5.325 | 6.734 | 5.569 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JG Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (2) | ||
PB Management | Management | 1997 – 1998 |
HA Audit | Audit | 1997 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Former (3) | ||
| Chairman | 2017 – 2026 | |
| Board of Directors | 2017 – 2026 | |
| Board of Directors | 2017 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jan Glinvad | Chief Executive Officer | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Rasmus Glinvad | Chairman | 0 companies |
| Paul Erik Rask | Chairman | 0 companies |
| Daniel Kjærulff Glinvad | Board of Directors | 0 companies |
| Bente Lyngholm Glinvad | Board of Directors | 0 companies |
| Anker Laden-Andersen | Board of Directors | 0 companies |
| Rune Thomassen | Board of Directors | 0 companies |