| Revenue | DKK 5,6M | -25% |
| EBITDA | DKK 411K | -22% |
| Net profit | DKK 80,9M | +0% |
| Total assets | DKK 361,7M | +12% |
| Equity | DKK 306,8M | +7% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49.955 | 19.930 | — | 64.938 | 62.858 | 50.242 | 61.793 | 6.961 | 7.179 | 7.524 | 5.645 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6.458 | -6.705 | -6.995 | -5.234 |
| EBITDA | 49.955 | 19.930 | 29.870 | 64.938 | 62.858 | 50.242 | 61.793 | 503 | 473 | 529 | 411 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 49.955 | 19.930 | 29.870 | 64.938 | 62.858 | 50.242 | 61.793 | 503 | 473 | 529 | 411 |
| Net financials | 37.836 | 6.180 | 18.194 | 65.594 | 63.867 | 51.686 | 62.803 | 83.912 | 68.637 | 80.981 | 80.722 |
| Profit before tax | 37.791 | 6.110 | 18.064 | 59.866 | 63.803 | 51.564 | 62.596 | 84.414 | 69.110 | 81.510 | 81.133 |
| Tax | -2.991 | -3.264 | -2.626 | 2.017 | 194 | 266 | 133 | -0 | 300 | 332 | 241 |
| Net profit | 40.782 | 9.374 | 20.690 | 57.850 | 63.609 | 51.299 | 62.463 | 84.414 | 68.810 | 81.178 | 80.893 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 243.011 | 212.868 | 222.773 | 273.388 | 285.157 | 309.495 | 288.699 | 309.562 | 319.403 | 323.819 | 361.741 |
| Equity | 1.739 | 11.113 | 21.803 | 249.292 | 257.902 | 245.600 | 256.863 | 280.964 | 269.774 | 285.952 | 306.845 |
| Long-term debt | 189.670 | 190.152 | 189.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51.602 | 11.603 | 11.542 | 24.096 | 27.255 | 63.894 | 31.836 | 28.598 | 49.629 | 37.867 | 54.896 |
| Total debt | 241.273 | 201.755 | 200.970 | 24.096 | 27.255 | 63.894 | 31.836 | 28.598 | 49.629 | 37.867 | 54.896 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2025 | — | — |
RM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LJ Founder | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Erik Rask | Management | 0 companies |
| René Meyer Johannsen | Chief Executive Officer | 0 companies |
| Lars Jonas Olin | Founder | 0 companies |
| Holger Carsten Hansen | Chairman | 0 companies |
| Martin Hans Ellis | Chairman | 0 companies |
| Lars Jonas Olin | Board of Directors | 0 companies |
| Mats Olof Mikael Paulsson | Chairman | 0 companies |
| Michael Rinsch | Chairman | 0 companies |
| Martin Hans Ellis | Chairman | 0 companies |
| Daniel Joseph Curtin | Board of Directors | 0 companies |
| Per-Olof Schrewelius | Board of Directors | 0 companies |
| Howard John Taylor | Board of Directors | 0 companies |