| Revenue | DKK -23K | -6% |
| EBITDA | DKK -23K | +6% |
| Net profit | DKK 406K | +141% |
| Total assets | DKK 1,5M | +16% |
| Equity | DKK 1,5M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -192 | -198 | -70 | — | -32 | -23 | -24 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -192 | -198 | -70 | -73 | -32 | -23 | -24 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -192 | -198 | -70 | -73 | -32 | -23 | -24 | -23 |
| Net financials | 227 | 364 | 1.842 | 2.740 | -1.167 | -240 | -969 | 426 |
| Profit before tax | 34 | 166 | 1.772 | 2.667 | -1.199 | -264 | -993 | 403 |
| Tax | -0 | 24 | -0 | -0 | 5 | 3 | -0 | -3 |
| Net profit | 34 | 142 | 1.772 | 2.667 | -1.204 | -266 | -993 | 406 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10.172 | 10.217 | 4.182 | 4.341 | 2.526 | 2.257 | 1.261 | 1.465 |
| Equity | 10.138 | 10.183 | 4.145 | 4.313 | 2.508 | 2.242 | 1.249 | 1.455 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 34 | 36 | 28 | 18 | 15 | 12 | 10 |
| Total debt | 34 | 34 | 36 | 28 | 18 | 15 | 12 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1997 | — | — |
PE Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Kenneth Louis Larsen | Board of Directors | 0 companies |
| Jeanette Wentzel | Chairman | 0 companies |
| Henrik Vej Kastrupsen | Board of Directors | 0 companies |
| Nils Per Kofoed Clemmensen | Board of Directors | 0 companies |
| Harry Frank Andreasen | Board of Directors | 0 companies |
| Liselotte Larsen | Board of Directors | 0 companies |