| Revenue | DKK 0 | — |
| EBITDA | DKK -8K | -4% |
| Net profit | DKK -1K | -230% |
| Total assets | DKK 411K | -1% |
| Equity | DKK 328K | +0% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -5 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -0 | -9 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -0 | -9 | -8 | -8 |
| Net financials | -10 | 10 | 11 | 7 | 5 |
| Profit before tax | -15 | 10 | 2 | -0 | -3 |
| Tax | -0 | -128 | -0 | -0 | -2 |
| Net profit | -15 | 137 | 2 | -0 | -1 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 397 | 413 | 414 | 414 | 411 |
| Equity | 190 | 327 | 329 | 329 | 328 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 208 | 86 | 84 | 85 | 83 |
| Total debt | 208 | 86 | 84 | 85 | 83 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1997 – 1998 |
RJ | Audit | 2001 – 2017 |
OK Management | Management | 1998 – 2006 |
PE Management | Management | 1997 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1997 – 1998 | |
| Chairman | 1998 – 2002 | |
| Chairman | 1997 – 1998 | |
| Board of Directors | 2013 – 2022 | |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 2002 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2022 | |
| Individual | 50–66.65% | 50–66.65% | 2005 | |
| Individual | 50–66.65% | 50–66.65% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Regnar Jørgensen Staugaard | Audit | 0 companies |
| Ole Koed-Madsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Jesper Koed-Brink | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Morten Skjoldemose Herzog | Board of Directors | 0 companies |
| Morten Koed Refshauge | Board of Directors | 0 companies |
| Galina Koed-Madsen | Board of Directors | 0 companies |