| Revenue | DKK -41K | +51% |
| EBITDA | DKK -41K | -51% |
| Net profit | DKK 1,1M | +363% |
| Total assets | DKK 8,7M | +14% |
| Equity | DKK 8,3M | +14% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -18 | -28 | -19 | -22 | -21 | -5 | -24 | -26 | -27 | -28 | -41 |
| Staff expenses | -0 | -340 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -358 | -28 | -19 | -22 | -21 | -5 | -24 | -26 | -27 | -28 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -358 | -28 | -19 | -22 | -21 | -5 | -24 | -26 | -27 | -28 | -41 |
| Net financials | 352 | 363 | 841 | 767 | 137 | 786 | 26 | 456 | 539 | 1.288 | 348 | 1.393 |
| Profit before tax | 336 | 5 | 813 | 748 | 116 | 765 | 21 | 432 | 513 | 1.261 | 320 | 1.351 |
| Tax | -14 | -42 | 204 | 174 | -48 | 38 | 20 | 91 | 113 | 278 | 93 | 299 |
| Net profit | 349 | 47 | 608 | 574 | 164 | 726 | 2 | 342 | 400 | 983 | 227 | 1.052 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.313 | 6.503 | 6.832 | 7.250 | 7.295 | 9.332 | 6.874 | 6.317 | 6.392 | 7.551 | 7.595 | 8.659 |
| Equity | 7.298 | 6.345 | 6.704 | 7.078 | 7.141 | 7.767 | 6.618 | 6.285 | 6.286 | 7.158 | 7.272 | 8.267 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 | 225 | 16 | 234 |
| Short-term debt | 15 | 158 | 128 | 172 | 153 | 1.565 | 256 | 31 | 31 | 167 | 307 | 158 |
| Total debt | 15 | 158 | 128 | 172 | 153 | 1.565 | 256 | 31 | 106 | 392 | 323 | 392 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 | |
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Ellegaard Munkøe | Audit | 0 companies |