| Revenue | DKK -48K | +120% |
| EBITDA | DKK -48K | -120% |
| Net profit | DKK 2,3M | -46% |
| Total assets | DKK 81,9M | +176% |
| Equity | DKK 79,7M | +188% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -13 | -16 | -19 | -9 | -13 | -11 | -19 | -22 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -6 | 1.317 | -319 | -13 | -16 | -19 | -9 | -13 | -11 | -19 | -22 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -6 | 1.317 | -319 | -13 | -16 | -19 | -9 | -13 | -11 | -19 | -22 | -48 |
| Net financials | 1.305 | 2.712 | -11 | -11 | 3.513 | 1.700 | -412 | 5.785 | 3.307 | -2.755 | 2.201 | 4.500 | 2.542 |
| Profit before tax | 1.286 | 2.706 | 1.306 | -331 | 3.500 | 1.684 | -432 | 5.776 | 3.294 | -2.766 | 2.182 | 4.479 | 2.494 |
| Tax | -5 | -4 | -1 | -5 | -7 | 33 | 18 | -13 | 26 | 44 | 19 | 103 | 151 |
| Net profit | 1.291 | 2.710 | 1.306 | -326 | 3.507 | 1.651 | -450 | 5.789 | 3.268 | -2.810 | 2.163 | 4.375 | 2.343 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.016 | 8.737 | 10.065 | 9.755 | 14.025 | 16.115 | 15.716 | 22.122 | 26.547 | 22.785 | 25.127 | 29.716 | 81.919 |
| Equity | 5.475 | 8.185 | 9.492 | 9.165 | 12.672 | 15.047 | 14.891 | 20.367 | 24.079 | 21.127 | 23.290 | 27.665 | 79.742 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 541 | 551 | 573 | 590 | 1.353 | 1.068 | 825 | 1.754 | 2.469 | 1.658 | 1.837 | 2.051 | 2.177 |
| Total debt | 541 | 551 | 573 | 590 | 1.353 | 1.068 | 825 | 1.754 | 2.469 | 1.658 | 1.837 | 2.051 | 2.177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Audit | Audit | 1997 | — | — |
LN Founder | Founder | 1997 | — | — |
DM Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
LN Founder | Founder | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Friis Børsting | Audit | 0 companies |
| Lars Norgren Kopp | Founder | 0 companies |
| Dorthe Marie Dalsgaard | Chief Executive Officer | 0 companies |
| Laurits Nielsen | Founder | 0 companies |