| Revenue | DKK 22K | -100% |
| EBITDA | DKK -262K | +36% |
| Net profit | DKK 692K | +211% |
| Total assets | DKK 4,2M | +0% |
| Equity | DKK 3,8M | +809% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 11.651 | 14.759 | 22.728 | 18.646 | 22 |
| Staff expenses | -12.670 | -14.280 | -21.822 | -19.053 | -284 |
| EBITDA | -1.019 | 479 | 906 | -409 | -262 |
| Depreciation & amort. | 6 | 3 | 6 | 6 | -0 |
| EBIT | -1.025 | 475 | 900 | -415 | -262 |
| Net financials | 40 | -8 | 198 | -23 | 954 |
| Profit before tax | -1.001 | 457 | 1.005 | -623 | 692 |
| Tax | 40 | 124 | 361 | -0 | -0 |
| Net profit | -1.041 | 333 | 644 | -623 | 692 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 6.771 | 11.229 | 11.122 | 4.169 | 4.159 |
| Equity | 62 | 393 | 1.034 | 418 | 3.799 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.710 | 10.836 | 10.087 | 3.751 | 360 |
| Total debt | 6.710 | 10.836 | 10.087 | 3.751 | 360 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
BL Management | Management | 2013 – 2013 |
SF Chief Executive Officer | Chief Executive Officer | 2013 – 2017 |
CL Management | Management | 2003 – 2004 |
HC Founder | Founder | 1997 – 2019 |
ST Unofficial title | Unofficial title | 2017 – 2019 |
TK Management | Management | 1997 – 2000 |
TH Management | Management | 2008 – 2013 |
AK Management | Management | 2001 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2005 – 2010 | |
| Board of Directors | 1997 – 1999 | |
| Board of Directors | 2004 – 2015 | |
| Chairman | 2000 – 2000 | |
| Chairman | 2000 – 2010 | |
| Chairman | 2013 – 2017 | |
| Chairman | 1997 – 1999 | |
| Board of Directors | 1999 – 2003 | |
| Chairman | 1999 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Lykkegård Riis | Management | 0 companies |
| Stefano Feltrin | Chief Executive Officer | 0 companies |
| Claus Lindholm-Olsen | Management | 0 companies |
| Herning Cykle Klub | Founder | 0 companies |
| Simon Trolle Markussen | Unofficial title | 0 companies |
| Torben Kølbæk | Management | 0 companies |
| Trey Hartley Greenwood | Management | 0 companies |
| Alex Kjeld Pedersen | Management | 0 companies |
| Tina Birkeslund | Board of Directors | 0 companies |
| Georg Sørensen | Board of Directors | 0 companies |
| Tom Erling Skovbon | Board of Directors | 0 companies |
| Jens Peder Tanderup | Board of Directors | 0 companies |
| John Rasmussen | Chairman | 0 companies |
| Henrik Higham Schlüter | Chairman | 0 companies |
| Gawie Murray Nienaber | Chairman | 0 companies |
| Finn Poulsen | Chairman | 0 companies |
| Preben Tommy Sørensen | Board of Directors | 0 companies |
| Johannes Poulsen | Chairman | 0 companies |