| Revenue | DKK 607K | -40% |
| EBITDA | DKK -3K | -101% |
| Net profit | DKK 2K | -99% |
| Total assets | DKK 1,7M | -7% |
| Equity | DKK 1,3M | -9% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.327 | 2.057 | 670 | 1.012 | 607 |
| Staff expenses | -507 | -554 | -649 | -541 | -610 |
| EBITDA | 820 | 442 | 21 | 470 | -3 |
| Depreciation & amort. | -14 | -39 | -32 | -32 | -32 |
| EBIT | 805 | 403 | -10 | 439 | -35 |
| Net financials | 18 | 19 | 16 | 32 | 38 |
| Profit before tax | 823 | 422 | 6 | 471 | 3 |
| Tax | 181 | 93 | 1 | 104 | 1 |
| Net profit | 642 | 329 | 5 | 367 | 2 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.278 | 1.934 | 1.596 | 1.830 | 1.701 |
| Equity | 1.748 | 1.453 | 1.157 | 1.407 | 1.287 |
| Long-term debt | 0 | 0 | 0 | 109 | 6 |
| Short-term debt | 530 | 481 | 438 | 302 | 408 |
| Total debt | 530 | 481 | 438 | 411 | 414 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
BF Founder | Founder | 1997 |
DK Management | Management | 2020 |
CC Founder | Founder | 1997 |
PK Management | Management | 2012 |
| Former (4) | ||
| Audit | 1997 – 1999 | |
BB Management | Management | 2003 – 2012 |
MW Management | Management | 2003 – 2012 |
OB Audit | Audit | 2009 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Birgit Fisker Christensen | Founder | 0 companies |
| REVISIONSFIRMAET K. E. HEDEGAARD A/S | Audit | 0 companies |
| Dennis Kring Friis | Management | 0 companies |
| Birthe Balleby | Management | 0 companies |
| Marius Wullum | Management | 0 companies |
| Ole Bækby Olesen | Audit | 0 companies |
| Claus Carstensen | Founder | 0 companies |
| Pernille Kring Friis | Management | 0 companies |