| Revenue | — | — |
| EBITDA | DKK -566K | -80% |
| Net profit | DKK 5,6M | +4% |
| Total assets | DKK 35,9M | -1% |
| Equity | DKK 30,9M | -2% |
| Employees | 12 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8.921 | -954 | -1.063 | -1.350 | -1.345 | -1.664 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -175 | -291 | 588 | 166 | 192 | 148 | -694 | -450 | -874 | -293 | -315 | -566 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.147 | -419 | -456 | -408 | -476 | -675 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -2.322 | -710 | 132 | -242 | -284 | -527 | -694 | -450 | -874 | -293 | -315 | -566 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.485 | 2.308 | 3.364 | 4.602 | 3.733 | 5.021 | 3.543 | 5.981 | 6.769 | 6.543 | 5.872 | 5.998 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 10.163 | 1.598 | 3.496 | 4.360 | 3.449 | 4.494 | 2.849 | 5.531 | 6.558 | 6.250 | 5.557 | 5.432 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -662 | -1.001 | -127 | 103 | 135 | -25 | -432 | -79 | 1.426 | -158 | 175 | -159 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 10.825 | 2.599 | 3.623 | 4.257 | 3.314 | 4.519 | 3.281 | 5.610 | 5.132 | 6.408 | 5.382 | 5.591 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 273.232 | 32.183 | 32.789 | 32.803 | 31.332 | 33.957 | 38.626 | 37.733 | 35.466 | 36.597 | 36.206 | 35.891 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 162.172 | 19.028 | 21.065 | 23.612 | 24.563 | 26.726 | 26.984 | 29.329 | 29.285 | 31.590 | 31.439 | 30.878 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.340 | 6.432 | 5.606 | 4.865 | 3.918 | 3.289 | 2.772 | 2.319 | 1.833 | 1.070 | 565 | 40 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.720 | 6.323 | 6.118 | 4.326 | 2.851 | 3.942 | 8.870 | 6.085 | 4.348 | 3.807 | 3.958 | 4.742 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111.060 | 12.755 | 11.724 | 9.191 | 6.769 | 7.231 | 11.642 | 8.404 | 6.181 | 4.877 | 4.523 | 4.782 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
EG Deputy | Deputy | 1958 | — | — |
DS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
EK Management | Management | 1958 | — | — |
JD Management | Management | 1958 | — | — |
HH Management | Management | 1958 | — | — |
MP Management | Management | 2025 | — | — |
NA Deputy | Deputy | 1999 | — | — |
AR Deputy | Deputy | 1958 | — | — |
CH Management | Management | 2007 | — | — |
BM | Deputy | 2007 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JH Deputy | Deputy | 1958 | — | — |
JU Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
AJ Management | Management | 1958 | — | — |
PJ Deputy | Deputy | 1999 | — | — |
JH | Audit | 1958 | — | — |
AD Deputy | Deputy | 1958 | — | — |
KB Management | Management | 2006 | — | — |
KH Management | Management | 2000 | — | — |
AD Management | Management | 2013 | — | — |
GN Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
HA Audit | Audit | 1958 | — | — |
MJ Management | Management | 1958 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1958 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1958 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1958 | — | — | |
| Chairman | 1958 | — | — | |
| Chairman | 1958 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 1958 | — | — | |
| Board of Directors | 1958 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1958 | — | — | |
| Board of Directors | 1958 | — | — | |
| Board of Directors | 1958 | — | — | |
| Board of Directors | 1958 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1958 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1958 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1958 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1958 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Grølsted-Kristensen | Chief Executive Officer | 0 companies |
| Enrique Garcia Alvarado | Deputy | 0 companies |
| David Sanchez Mendez | Chief Executive Officer | 0 companies |
| Erik Kanding | Management | 0 companies |
| Jens Dalsgaard Løgstrup | Management | 0 companies |
| Henrik Hother Jensen | Management | 0 companies |
| Maziar Pourshams | Management | 0 companies |
| Niels Ambæk | Deputy | 0 companies |
| Albert Rene Gabizon | Deputy | 0 companies |
| Carsten Hougaard-Jensen | Management | 0 companies |
| Bente Marie Bülov Lyngesen | Deputy | 0 companies |
| Karsten Bo Due | Chief Executive Officer | 0 companies |
| John Harbom | Deputy | 0 companies |
| Jacob Ulf Henckel | Chief Executive Officer | 0 companies |
| Johnny Marnus Ethan Sørensen | Chief Executive Officer | 0 companies |
| Allan Jørgensen | Management | 0 companies |
| Poul Jacob Schrøder | Deputy | 0 companies |
| Jens Helge Houman-Jensen | Audit | 0 companies |
| Anders Duer Pedersen | Deputy | 0 companies |
| Kristian Brok | Management | 0 companies |
| Klaus Hadsbjerg | Management | 0 companies |
| André Dominique Thomsen | Management | 0 companies |
| Geert Noer | Chief Executive Officer | 0 companies |
| Henning Axel Bøge | Audit | 0 companies |
| Mogens Jan Solgaard | Management | 0 companies |
| Leif Jensen | Board of Directors | 0 companies |
| Hans-Peter Meyer | Board of Directors | 0 companies |
| Arne Knudsen | Board of Directors | 0 companies |
| Hans-Julius Ahlmann | Chairman | 0 companies |
| Thes Dallmeier-Tiessen | Board of Directors | 0 companies |
| Khalid Elbahi | Board of Directors | 0 companies |
| Vagn Thorup | Board of Directors | 0 companies |
| Hubert Schnell | Chairman | 0 companies |
| Ole Ejner Viggo Andersen | Chairman | 0 companies |
| Jan Ulrich Rasmussen | Board of Directors | 0 companies |
| Thomas Henrik Junker | Board of Directors | 0 companies |
| Eskil Trolle | Deputy Chairman | 0 companies |
| Francois Marie Guy Leschallier de Lisle | Board of Directors | 0 companies |
| Thomas Heldgaard | Board of Directors | 0 companies |
| Steen Pedersen | Board of Directors | 0 companies |
| Arne Oxfeldt Jensen | Board of Directors | 0 companies |
| Mogens Henning Nielsen | Board of Directors | 0 companies |
| Keld Mølgaard Jørgensen | Board of Directors | 0 companies |
| Knud Kvan | Board of Directors | 0 companies |
| Jens-Uwe Paasch | Board of Directors | 0 companies |
| Knud Jørgen Harbom | Chairman | 0 companies |
| Lene Bryde | Board of Directors | 0 companies |
| Tom Michael Liewehr | Board of Directors | 0 companies |
| Steen Ejlskov Hansen | Board of Directors | 0 companies |
| Peter Guldager Christiansen | Board of Directors | 0 companies |
| Jørn Mogens Nielsen | Board of Directors | 0 companies |
| Jens-Uwe Paasch | Board of Directors | 0 companies |
| Søren Lærkegaard Nielsen | Board of Directors | 0 companies |
| Søren Walther Olsen | Board of Directors | 0 companies |