| Revenue | DKK -3K | +0% |
| EBITDA | DKK -3K | +0% |
| Net profit | DKK 169K | +115% |
| Total assets | DKK 6,7M | +36% |
| Equity | DKK 6,2M | +36% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -5 | — | — | — | 188 | -384 | -81 | 66 | 1 | -3 | -3 | -3 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -5 | 119 | -68 | -75 | 188 | -384 | -81 | 66 | 1 | -3 | -3 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -5 | 119 | -68 | -75 | 188 | -384 | -81 | 66 | 1 | -3 | -3 | -3 | -3 |
| Net financials | 96 | 191 | 141 | -37 | -64 | 421 | -513 | 47 | 12 | 275 | -296 | 118 | 125 | 178 |
| Profit before tax | 93 | 185 | 138 | -4 | -68 | 419 | -516 | 45 | 6 | 276 | -299 | 115 | 121 | 175 |
| Tax | 3 | 8 | 4 | 6 | 2 | 52 | -4 | 26 | -11 | 80 | -17 | 13 | 43 | 6 |
| Net profit | 90 | 177 | 134 | -10 | -69 | 366 | -512 | 19 | 17 | 196 | -282 | 102 | 79 | 169 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.577 | 6.685 | 6.972 | 6.907 | 6.764 | 7.164 | 6.949 | 6.983 | 7.035 | 6.344 | 6.013 | 4.773 | 4.906 | 6.655 |
| Equity | 6.468 | 6.548 | 6.823 | 6.714 | 6.543 | 6.909 | 6.294 | 6.207 | 6.117 | 6.202 | 5.808 | 4.560 | 4.521 | 6.159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55 | 0 | 0 | 36 | 9 |
| Short-term debt | 109 | 136 | 149 | 193 | 221 | 255 | 655 | 776 | 919 | 86 | 205 | 214 | 349 | 487 |
| Total debt | 109 | 136 | 149 | 193 | 221 | 255 | 655 | 776 | 919 | 141 | 205 | 214 | 385 | 496 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Founder | Founder | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Sørensen | Founder | 0 companies |
| Hanne Sørensen | Board of Directors | 0 companies |
| Casper Foermose Svoldgaard | Board of Directors | 0 companies |
| Jette Foermose Svoldgaard | Chairman | 0 companies |