| Revenue | DKK -95K | +16% |
| EBITDA | DKK -95K | -16% |
| Net profit | DKK 165K | -86% |
| Total assets | DKK 21,2M | +1% |
| Equity | DKK 21,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | -37 | -33 | -32 | -34 | -41 | -54 | -59 | -64 | -77 | -101 | -92 | -82 | -95 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -37 | -33 | -32 | -34 | -41 | -54 | -59 | -64 | -77 | -101 | -92 | -82 | -95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -37 | -33 | -32 | -34 | -41 | -54 | -59 | -64 | -77 | -101 | -92 | -82 | -95 |
| Net financials | 1.279 | 960 | 1.259 | 1.367 | -368 | 1.001 | -616 | 2.164 | 1.024 | 3.725 | -1.635 | 3.030 | 1.596 | 310 |
| Profit before tax | 1.245 | 923 | 1.226 | 1.335 | -403 | 960 | -670 | 2.105 | 961 | 3.647 | -1.737 | 2.938 | 1.514 | 215 |
| Tax | 201 | 232 | 301 | 314 | -88 | 212 | -146 | 464 | 214 | 803 | 2 | 271 | 337 | 50 |
| Net profit | 1.044 | 691 | 925 | 1.021 | -314 | 748 | -524 | 1.641 | 747 | 2.844 | -1.739 | 2.668 | 1.177 | 165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.684 | 12.243 | 13.023 | 13.923 | 13.500 | 14.248 | 13.724 | 15.579 | 16.062 | 19.400 | 17.183 | 19.925 | 21.026 | 21.177 |
| Equity | 11.552 | 12.146 | 12.973 | 13.895 | 13.480 | 14.228 | 13.704 | 15.345 | 16.042 | 18.886 | 17.147 | 19.815 | 20.992 | 21.157 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 132 | 97 | 50 | 28 | 20 | 20 | 20 | 234 | 20 | 513 | 36 | 110 | 34 | 20 |
| Total debt | 132 | 97 | 50 | 28 | 20 | 20 | 20 | 234 | 20 | 513 | 36 | 110 | 34 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSFIRMAET MUNCH-NIELSEN I/S | Audit | 0 companies |