| Revenue | DKK -283K | -95% |
| EBITDA | DKK -4,5M | +65% |
| Net profit | DKK -17,2M | -141% |
| Total assets | DKK 522,4M | -1% |
| Equity | DKK 484,6M | -3% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 130 | 447 | 9 | -69 | -28 | -49 | -1.845 | -159 | 287 | -5.335 | -283 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 130 | 447 | 9 | -69 | -28 | -49 | -1.845 | -159 | 287 | -12.835 | -4.539 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 130 | 447 | 9 | -69 | -28 | -49 | -1.845 | -159 | 287 | -12.835 | -4.539 |
| Net financials | 22.059 | 38.135 | 29.762 | 59.948 | 39.870 | 36.384 | 54.688 | 73.953 | 54.158 | 55.067 | -12.483 |
| Profit before tax | 22.189 | 38.582 | 29.375 | 59.325 | 39.545 | 36.335 | 52.842 | 73.794 | 54.445 | 42.232 | -17.022 |
| Tax | -251 | 145 | 300 | 42 | 155 | 151 | 167 | 1.001 | 1.402 | 53 | 163 |
| Net profit | 22.439 | 38.436 | 29.075 | 59.283 | 39.390 | 36.184 | 52.676 | 72.793 | 53.043 | 42.179 | -17.185 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 182.299 | 168.357 | 204.616 | 265.412 | 300.650 | 340.879 | 392.281 | 442.712 | 488.184 | 527.188 | 522.423 |
| Equity | 117.392 | 159.361 | 186.236 | 235.519 | 274.908 | 311.092 | 363.768 | 426.561 | 469.604 | 501.782 | 484.598 |
| Long-term debt | 24.000 | 0 | 11.750 | 24 | 8.155 | 0 | 143 | 14.964 | 18.022 | 24.958 | 35.703 |
| Short-term debt | 31.157 | 8.997 | 6.630 | 29.870 | 17.586 | 29.786 | 28.370 | 1.188 | 559 | 447 | 2.122 |
| Total debt | 55.157 | 8.997 | 18.380 | 29.894 | 25.741 | 29.786 | 28.513 | 16.152 | 18.581 | 25.405 | 37.825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Founder | Founder | 1997 | — | — |
SF | Audit | 1997 | — | — |
TG Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RØSLER HEAVEN ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Bettina Mai Røsler | Founder | 0 companies |
| Søren Funder Andersen | Audit | 0 companies |
| Torben Gregoriou Røsler | Management | 0 companies |