| Revenue | DKK -77K | +242% |
| EBITDA | DKK -77K | -242% |
| Net profit | DKK -74K | -1150% |
| Total assets | DKK 2,8M | +50% |
| Equity | DKK 1,7M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -5 | -7 | -6 | -4 | -24 | -93 | 78 | 394 | -23 | -77 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -5 | -7 | -6 | -4 | -24 | -93 | 78 | 394 | -23 | -77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -37 | -0 | -0 | -8 |
| EBIT | -5 | -5 | -5 | -5 | -5 | -7 | -6 | -4 | -24 | -118 | 42 | 394 | -23 | -85 |
| Net financials | -448 | -758 | -91 | -1.425 | 271 | 173 | 188 | 167 | -821 | 80 | -94 | -24 | 32 | 11 |
| Profit before tax | -453 | -763 | -96 | -1.430 | 266 | 166 | 182 | 163 | -845 | -37 | -53 | 418 | 10 | -74 |
| Tax | 1 | 2 | -1 | -1 | 3 | 3 | -11 | 14 | -3 | -1 | -4 | 74 | 3 | -0 |
| Net profit | -454 | -765 | -95 | -1.428 | 263 | 163 | 192 | 149 | -841 | -37 | -49 | 344 | 7 | -74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.590 | 5.967 | 5.634 | 4.119 | 4.293 | 4.319 | 4.355 | 4.420 | 3.449 | 3.327 | 3.166 | 2.670 | 1.887 | 2.832 |
| Equity | 5.585 | 5.763 | 5.570 | 4.042 | 4.204 | 4.264 | 4.350 | 4.391 | 3.439 | 3.289 | 3.126 | 2.470 | 1.877 | 1.668 |
| Long-term debt | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1.103 |
| Short-term debt | 5 | 204 | 64 | 78 | 89 | 56 | 5 | 29 | 10 | 38 | 40 | 200 | 10 | 62 |
| Total debt | 5 | 204 | 64 | 78 | 89 | 56 | 5 | 29 | 10 | 38 | 40 | 200 | 10 | 1.165 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|