| Revenue | DKK 9,2M | +127% |
| EBITDA | DKK 3,5M | +2491% |
| Net profit | DKK 700K | +126% |
| Total assets | DKK 55,7M | -5% |
| Equity | DKK 18,7M | +4% |
| Employees | 13 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 4.590 | 800 | 2.516 | 4.056 | 9.189 |
| Staff expenses | -1.115 | -624 | -1.407 | -813 | -1.810 |
| EBITDA | 3.474 | 177 | 1.094 | 133 | 3.454 |
| Depreciation & amort. | -615 | -849 | -2.797 | -2.831 | -1.796 |
| EBIT | 2.859 | -672 | -1.703 | -2.698 | 1.658 |
| Net financials | -106 | -237 | -601 | -668 | -893 |
| Profit before tax | 2.754 | -909 | -2.304 | -3.366 | 765 |
| Tax | 737 | -241 | -411 | -716 | 66 |
| Net profit | 2.016 | -668 | -1.893 | -2.651 | 700 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 16.720 | 19.236 | 74.442 | 58.422 | 55.655 |
| Equity | 5.572 | 2.911 | 20.495 | 18.004 | 18.703 |
| Long-term debt | 8.568 | 9.647 | 43.531 | 30.980 | 0 |
| Short-term debt | 2.344 | 6.535 | 6.422 | 7.567 | 36.951 |
| Total debt | 10.912 | 16.181 | 49.953 | 38.548 | 36.951 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
SE | Audit | 1997 – 1999 |
JP Management | Management | 1997 – 1998 |
SC Management | Management | 1998 – 1999 |
PA Management | Management | 2011 – 2023 |
MH Management | Management | 2002 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2004 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Elmelund Johansen From | Audit | 0 companies |
| Jes Peter Rumberg Christiansen | Management | 0 companies |
| Sten Christensen | Management | 0 companies |
| Peder Andersen | Management | 0 companies |
| Mogens Hansen | Management | 0 companies |