| Revenue | DKK -12K | +6% |
| EBITDA | DKK -12K | -6% |
| Net profit | DKK 3M | +113% |
| Total assets | DKK 25,8M | +13% |
| Equity | DKK 25,7M | +13% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -12 | -20 | -19 | 20.353 | — | — | — | 6.959 | -18 | -10 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -20 | -19 | 20.353 | -1.282 | 16.602 | 6.728 | 6.959 | -18 | -10 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -20 | -19 | 20.353 | -1.282 | 16.602 | 6.728 | 6.959 | -18 | -10 | -11 | -12 |
| Net financials | -6.484 | 7.673 | 14.859 | 9.642 | 20.350 | -1.286 | 16.608 | 6.735 | 6.966 | -9.020 | -1.287 | -23.909 | 3.031 |
| Profit before tax | -6.496 | 7.660 | 14.839 | 9.623 | 20.336 | -1.293 | 16.601 | 6.727 | 6.958 | -9.038 | -1.297 | -23.920 | 3.019 |
| Tax | 7 | -21 | -57 | -13 | -7 | -4 | -2 | -2 | -2 | -4 | -2 | 6 | -0 |
| Net profit | -6.503 | 7.681 | 14.896 | 9.636 | 20.343 | -1.289 | 16.603 | 6.729 | 6.960 | -9.034 | -1.295 | -23.926 | 3.020 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.006 | 30.387 | 40.305 | 41.256 | 53.123 | 36.693 | 53.295 | 50.024 | 56.991 | 47.957 | 46.662 | 22.736 | 25.767 |
| Equity | 30.971 | 18.937 | 32.748 | 40.372 | 52.969 | 36.680 | 53.283 | 50.012 | 56.972 | 47.938 | 46.643 | 22.717 | 25.737 |
| Long-term debt | 0 | 6.329 | 329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 5.121 | 7.228 | 884 | 154 | 13 | 13 | 13 | 19 | 19 | 19 | 19 | 30 |
| Total debt | 34 | 11.450 | 7.557 | 884 | 154 | 13 | 13 | 13 | 19 | 19 | 19 | 19 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Founder | Founder | 1997 | — | — |
NS Founder | Founder | 1997 | — | — |
GR Founder | Founder | 1997 | — | — |
MS Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BORR HOLDING ApS | Company | 66.7% | 66.7% | 2014 |
GUNGNER HOLDING ApS | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Strøjer Rasmussen | Founder | 0 companies |
| Niels Strøjer Rasmussen | Founder | 0 companies |
| Gorm Rasmussen | Founder | 0 companies |
| Mads Strøjer Rasmussen | Management | 0 companies |
| Jeppe Strøjer Vestergård | Board of Directors | 0 companies |